Nel ASA (FRA:D7GA)
Germany · Delayed Price · Currency is EUR 5.45
-0.15 (-2.68%)
At close: Jan 30, 2026
Nel ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,048 | 1,390 | 1,350 | 914.85 | 753.1 | 578.33 |
| 1,048 | 1,390 | 1,350 | 914.85 | 753.1 | 578.33 | |
Revenue Growth (YoY) | -24.39% | 2.97% | 47.54% | 21.48% | 30.22% | 11.42% |
Cost of Revenue | 434.72 | 517.7 | 730.17 | 595.39 | 557.27 | 393.98 |
Gross Profit | 613.47 | 872.21 | 619.64 | 319.47 | 195.82 | 184.35 |
Selling, General & Admin | 519.57 | 577.83 | 486.65 | 612.97 | 434.47 | 302.97 |
Other Operating Expenses | 368.05 | 467.32 | 408.89 | 486.37 | 238.85 | 147.59 |
Operating Expenses | 1,164 | 1,262 | 1,066 | 1,271 | 776.43 | 541.85 |
Operating Income | -550.45 | -389.43 | -446.17 | -951.36 | -580.61 | -357.5 |
Interest Expense | -17.48 | -16.48 | -14.9 | -11.17 | -4.03 | -4.41 |
Interest & Investment Income | 102.76 | 127.76 | 166.85 | 72.2 | 19.74 | 14.36 |
Earnings From Equity Investments | 4.53 | - | -3.71 | - | -0.04 | 1.24 |
Currency Exchange Gain (Loss) | -9.43 | 13.57 | 26.55 | 56.46 | -3.53 | -11.97 |
Other Non Operating Income (Expenses) | 11.79 | 3.04 | 5.44 | 4.78 | 0.06 | 22.42 |
EBT Excluding Unusual Items | -458.28 | -261.54 | -265.95 | -829.09 | -568.4 | -335.85 |
Impairment of Goodwill | - | - | - | -296.44 | - | - |
Gain (Loss) on Sale of Investments | -4.65 | -2.65 | -310.97 | -30.61 | -1,113 | 1,632 |
Gain (Loss) on Sale of Assets | - | - | - | - | 2.25 | 6.37 |
Asset Writedown | - | - | -1.42 | -30.86 | -4.5 | -71.67 |
Other Unusual Items | - | - | - | - | - | 14.66 |
Pretax Income | -462.93 | -264.19 | -574.27 | -1,187 | -1,684 | 1,246 |
Income Tax Expense | -4.34 | -6.55 | -8.16 | -15.83 | -16.98 | -16.36 |
Earnings From Continuing Operations | -458.59 | -257.63 | -566.1 | -1,171 | -1,667 | 1,262 |
Earnings From Discontinued Operations | - | 13.29 | -289.09 | - | - | - |
Net Income | -458.59 | -244.34 | -855.2 | -1,171 | -1,667 | 1,262 |
Net Income to Common | -458.59 | -244.34 | -855.2 | -1,171 | -1,667 | 1,262 |
Shares Outstanding (Basic) | 1,764 | 1,671 | 1,652 | 1,538 | 1,461 | 1,367 |
Shares Outstanding (Diluted) | 1,764 | 1,671 | 1,652 | 1,538 | 1,461 | 1,388 |
Shares Change (YoY) | 5.56% | 1.18% | 7.39% | 5.30% | 5.21% | 15.30% |
EPS (Basic) | -0.26 | -0.15 | -0.52 | -0.76 | -1.14 | 0.92 |
EPS (Diluted) | -0.26 | -0.15 | -0.52 | -0.76 | -1.14 | 0.91 |
Free Cash Flow | -429.93 | -775.81 | -1,243 | -851.07 | -707.74 | -364.43 |
Free Cash Flow Per Share | -0.24 | -0.46 | -0.75 | -0.55 | -0.48 | -0.26 |
Gross Margin | 58.53% | 62.75% | 45.91% | 34.92% | 26.00% | 31.88% |
Operating Margin | -52.51% | -28.02% | -33.05% | -103.99% | -77.10% | -61.81% |
Profit Margin | -43.75% | -17.58% | -63.36% | -128.02% | -221.33% | 218.19% |
Free Cash Flow Margin | -41.02% | -55.82% | -92.11% | -93.03% | -93.98% | -63.01% |
EBITDA | -327.65 | -202.68 | -254.18 | -801.23 | -493.66 | -280.73 |
EBITDA Margin | -31.26% | -14.58% | -18.83% | -87.58% | -65.55% | -48.54% |
D&A For EBITDA | 222.79 | 186.75 | 191.99 | 150.13 | 86.95 | 76.77 |
EBIT | -550.45 | -389.43 | -446.17 | -951.36 | -580.61 | -357.5 |
EBIT Margin | -52.51% | -28.02% | -33.05% | -103.99% | -77.10% | -61.81% |
Revenue as Reported | 1,190 | 1,495 | 1,427 | 993.58 | 798 | 651.88 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.