DHT Holdings, Inc. (FRA:D8EN)
Germany · Delayed Price · Currency is EUR 11.75
+0.30 (2.67%)
At close: Jan 30, 2026
DHT Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 484.03 | 567.84 | 556.08 | 450.38 | 295.85 | 691.04 |
Other Revenue | 54.54 | 3.94 | 4.48 | 23.28 | 15.15 | - |
| 538.57 | 571.77 | 560.56 | 473.66 | 311.01 | 691.04 | |
Revenue Growth (YoY) | -7.74% | 2.00% | 18.35% | 52.30% | -54.99% | 29.15% |
Cost of Revenue | 223.09 | 258.22 | 241.1 | 259.31 | 170.21 | 222.75 |
Gross Profit | 315.48 | 313.56 | 319.46 | 214.35 | 140.79 | 468.29 |
Selling, General & Admin | 19.86 | 18.94 | 17.45 | 16.89 | 16.57 | 17.89 |
Operating Expenses | 126.86 | 130.83 | 126.35 | 140.14 | 145.2 | 142.14 |
Operating Income | 188.63 | 182.73 | 193.11 | 74.2 | -4.41 | 326.15 |
Interest Expense | -18.62 | -30.4 | -33.57 | -11.21 | -13.28 | -46.48 |
Interest & Investment Income | 4.38 | 3.92 | 4.49 | 1.08 | 0.01 | 0.21 |
Earnings From Equity Investments | - | - | - | 1.33 | 1.28 | 1.19 |
Other Non Operating Income (Expenses) | -2.3 | -2.09 | -1.99 | -2.19 | 5.26 | -1.34 |
EBT Excluding Unusual Items | 172.09 | 154.16 | 162.05 | 63.2 | -11.15 | 279.74 |
Gain (Loss) on Sale of Investments | - | - | - | -0.64 | - | - |
Asset Writedown | 27.91 | 27.91 | - | - | - | -12.56 |
Pretax Income | 200 | 182.07 | 162.05 | 62.57 | -11.15 | 267.18 |
Income Tax Expense | 0.4 | 0.61 | 0.65 | 0.59 | 0.36 | 0.9 |
Earnings From Continuing Operations | 199.6 | 181.46 | 161.4 | 61.98 | -11.51 | 266.28 |
Minority Interest in Earnings | 0.36 | -0.08 | -0.04 | -0.46 | -0.01 | -0.01 |
Net Income | 199.96 | 181.38 | 161.35 | 61.52 | -11.52 | 266.27 |
Net Income to Common | 199.96 | 181.38 | 161.35 | 61.52 | -11.52 | 266.27 |
Net Income Growth | 23.58% | 12.41% | 162.28% | - | - | 261.39% |
Shares Outstanding (Basic) | 161 | 161 | 162 | 165 | 169 | 156 |
Shares Outstanding (Diluted) | 161 | 161 | 162 | 165 | 169 | 170 |
Shares Change (YoY) | -0.33% | -0.56% | -1.51% | -2.51% | -0.57% | 1.13% |
EPS (Basic) | 1.24 | 1.12 | 0.99 | 0.37 | -0.07 | 1.71 |
EPS (Diluted) | 1.24 | 1.12 | 0.99 | 0.37 | -0.07 | 1.61 |
EPS Growth | 23.62% | 13.13% | 167.57% | - | - | 214.47% |
Free Cash Flow | 152.21 | 201.62 | 123.18 | 117.76 | -114.04 | 502.32 |
Free Cash Flow Per Share | 0.95 | 1.25 | 0.76 | 0.71 | -0.67 | 2.95 |
Dividend Per Share | 0.740 | 0.950 | 0.990 | 0.480 | 0.100 | 1.080 |
Dividend Growth | -26.00% | -4.04% | 106.25% | 380.00% | -90.74% | 129.79% |
Gross Margin | 58.58% | 54.84% | 56.99% | 45.25% | 45.27% | 67.77% |
Operating Margin | 35.02% | 31.96% | 34.45% | 15.67% | -1.42% | 47.20% |
Profit Margin | 37.13% | 31.72% | 28.78% | 12.99% | -3.70% | 38.53% |
Free Cash Flow Margin | 28.26% | 35.26% | 21.97% | 24.86% | -36.67% | 72.69% |
EBITDA | 284.98 | 283.97 | 291.23 | 197.46 | 124.23 | 450.4 |
EBITDA Margin | 52.91% | 49.66% | 51.95% | 41.69% | 39.94% | 65.18% |
D&A For EBITDA | 96.35 | 101.24 | 98.12 | 123.26 | 128.64 | 124.25 |
EBIT | 188.63 | 182.73 | 193.11 | 74.2 | -4.41 | 326.15 |
EBIT Margin | 35.02% | 31.96% | 34.45% | 15.67% | -1.42% | 47.20% |
Effective Tax Rate | 0.20% | 0.33% | 0.40% | 0.94% | - | 0.34% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.