Douglas Emmett Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,487	1,567	3,002	2,187	2,579	5,169
Market Cap Growth	-47.85%	-47.78%	37.23%	-15.19%	-50.11%	23.56%
Enterprise Value	7,236	7,286	9,251	8,021	8,520	10,740
Last Close Price	8.85	9.19	16.50	11.98	12.48	23.78
Price/FFO Ratio	6.34	6.34	9.65	6.44	-	-
Price/AFFO Ratio	8.47	8.47	12.07	8.11	-	-
PE Ratio	117.96	113.14	140.36	-	28.64	91.30
PS Ratio	1.74	1.83	3.14	2.46	2.78	6.43
PB Ratio	0.50	0.53	0.85	0.63	0.65	1.48
P/OCF Ratio	4.51	-	7.60	5.66	5.55	13.15
EV/Sales Ratio	8.49	8.52	9.68	9.01	9.19	13.36
EV/EBITDA Ratio	14.57	14.58	16.36	15.76	15.16	21.85
EV/EBIT Ratio	44.76	44.92	45.74	45.28	38.11	61.91
Debt / Equity Ratio	1.60	1.60	1.51	1.44	1.22	1.28
Debt / EBITDA Ratio	9.48	9.48	9.40	9.86	8.66	9.10
Net Debt / Equity Ratio	1.50	1.50	1.36	1.26	1.09	1.19
Net Debt / EBITDA Ratio	8.87	8.87	8.52	8.64	7.77	8.48
Asset Turnover	0.11	0.11	0.10	0.10	0.10	0.10
Quick Ratio	1.99	1.99	1.05	4.68	3.47	1.78
Current Ratio	1.99	1.99	1.28	4.91	3.58	1.84
Return on Equity (ROE)	-0.32%	-0.32%	0.20%	-1.87%	2.34%	1.41%
Return on Assets (ROA)	1.27%	1.27%	1.37%	1.26%	1.56%	1.33%
Earnings Yield	0.85%	0.88%	0.76%	-1.77%	3.52%	1.11%
Dividend Yield	7.55%	7.04%	4.45%	5.74%	7.72%	4.14%
Payout Ratio	878.21%	-	540.82%	-	202.59%	301.12%
Buyback Yield / Dilution	-0.04%	-0.04%	1.30%	3.50%	-0.16%	-0.06%
Total Shareholder Return	7.52%	7.01%	5.75%	9.24%	7.56%	4.09%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.