Lindbergh Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	72	31	19	15	20	-
Market Cap Growth	85.27%	62.50%	28.15%	-27.32%	-	-
Enterprise Value	76	35	23	18	22	-
PE Ratio	128.25	94.38	16.42	16.98	25.44	-
PS Ratio	2.46	1.29	1.18	0.66	1.51	-
PB Ratio	7.71	3.72	3.17	2.83	4.84	-
P/TBV Ratio	110.56	11.13	16.74	13.09	18.18	-
P/FCF Ratio	23.26	28.21	9.32	13.96	19.84	-
P/OCF Ratio	21.55	22.26	6.58	6.23	12.93	-
EV/Sales Ratio	2.60	1.47	1.42	0.80	1.63	-
EV/EBITDA Ratio	16.69	12.34	9.17	10.63	11.07	-
EV/EBIT Ratio	27.81	15.93	13.68	14.90	23.22	-
EV/FCF Ratio	24.62	32.15	11.21	17.09	21.52	-
Debt / Equity Ratio	0.81	0.94	1.01	1.10	1.70	2.45
Debt / EBITDA Ratio	1.65	2.01	1.84	2.12	3.59	1.92
Debt / FCF Ratio	2.43	7.13	2.97	5.40	6.98	1.57
Asset Turnover	1.12	0.95	0.82	1.20	1.02	1.45
Inventory Turnover	16.80	18.93	30.55	146.07	115.24	145.80
Quick Ratio	0.87	1.16	0.86	1.05	1.00	1.45
Current Ratio	1.09	1.32	0.99	1.14	1.06	1.67
Return on Equity (ROE)	24.16%	22.54%	22.05%	18.47%	25.47%	61.85%
Return on Assets (ROA)	6.53%	5.46%	5.33%	4.04%	4.49%	11.22%
Return on Invested Capital (ROIC)	14.68%	16.32%	14.13%	11.32%	13.53%	25.39%
Return on Capital Employed (ROCE)	16.60%	13.90%	15.00%	11.30%	9.90%	25.50%
Earnings Yield	0.78%	1.06%	6.09%	5.89%	3.93%	-
FCF Yield	4.30%	3.54%	10.73%	7.17%	5.04%	-
Buyback Yield / Dilution	-	-14.63%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.