DTS Corporation (FRA:DA9)
Germany · Delayed Price · Currency is EUR 6.15
-0.20 (-3.15%)
Last updated: Feb 20, 2026, 8:06 AM CET
DTS Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 133,240 | 125,908 | 115,727 | 106,132 | 94,452 | 90,493 |
Revenue Growth (YoY) | 9.16% | 8.80% | 9.04% | 12.37% | 4.38% | -4.36% |
Cost of Revenue | 102,898 | 97,538 | 90,851 | 85,346 | 75,311 | 72,439 |
Gross Profit | 30,342 | 28,370 | 24,876 | 20,786 | 19,141 | 18,054 |
Selling, General & Admin | 13,430 | 13,282 | 11,725 | 8,663 | 7,648 | 7,062 |
Research & Development | - | 168 | 184 | 294 | 226 | 133 |
Amortization of Goodwill & Intangibles | 430 | 430 | 458 | 134 | 70 | 42 |
Operating Expenses | 13,860 | 13,880 | 12,367 | 9,091 | 7,944 | 7,237 |
Operating Income | 16,482 | 14,490 | 12,509 | 11,695 | 11,197 | 10,817 |
Interest Expense | -4 | -6 | -19 | -28 | -31 | -31 |
Interest & Investment Income | 253 | 793 | 181 | 137 | 167 | 207 |
Currency Exchange Gain (Loss) | 98 | -35 | -36 | - | -24 | - |
Other Non Operating Income (Expenses) | 312 | 215 | 195 | 128 | 93 | 137 |
EBT Excluding Unusual Items | 17,141 | 15,457 | 12,830 | 11,932 | 11,402 | 11,130 |
Gain (Loss) on Sale of Investments | 445 | -47 | - | -255 | - | - |
Gain (Loss) on Sale of Assets | -118 | 6 | - | - | - | - |
Asset Writedown | -257 | -273 | -1,238 | -39 | - | -3 |
Legal Settlements | - | - | - | - | -16 | - |
Other Unusual Items | - | -12 | - | -1 | -3 | -28 |
Pretax Income | 17,211 | 15,131 | 11,592 | 11,637 | 11,383 | 11,099 |
Income Tax Expense | 5,170 | 4,462 | 4,186 | 3,632 | 3,546 | 3,470 |
Earnings From Continuing Operations | 12,041 | 10,669 | 7,406 | 8,005 | 7,837 | 7,629 |
Minority Interest in Earnings | -74 | -34 | -113 | -4 | 16 | -36 |
Net Income | 11,967 | 10,635 | 7,293 | 8,001 | 7,853 | 7,593 |
Net Income to Common | 11,967 | 10,635 | 7,293 | 8,001 | 7,853 | 7,593 |
Net Income Growth | 51.75% | 45.82% | -8.85% | 1.88% | 3.42% | 3.77% |
Shares Outstanding (Basic) | 161 | 168 | 173 | 176 | 182 | 184 |
Shares Outstanding (Diluted) | 161 | 168 | 173 | 176 | 182 | 184 |
Shares Change (YoY) | -2.77% | -3.19% | -1.87% | -2.97% | -0.93% | -0.92% |
EPS (Basic) | 74.50 | 63.45 | 42.13 | 45.35 | 43.19 | 41.37 |
EPS (Diluted) | 74.50 | 63.45 | 42.13 | 45.35 | 43.19 | 41.37 |
EPS Growth | 60.47% | 50.62% | -7.11% | 5.01% | 4.40% | 4.73% |
Free Cash Flow | - | 8,650 | 10,125 | 7,338 | 7,446 | 9,222 |
Free Cash Flow Per Share | - | 51.61 | 58.48 | 41.59 | 40.95 | 50.24 |
Dividend Per Share | 79.250 | 31.750 | 25.750 | 17.500 | 17.500 | 15.000 |
Dividend Growth | 193.52% | 23.30% | 47.14% | - | 16.67% | 9.09% |
Gross Margin | 22.77% | 22.53% | 21.50% | 19.59% | 20.27% | 19.95% |
Operating Margin | 12.37% | 11.51% | 10.81% | 11.02% | 11.86% | 11.95% |
Profit Margin | 8.98% | 8.45% | 6.30% | 7.54% | 8.31% | 8.39% |
Free Cash Flow Margin | - | 6.87% | 8.75% | 6.91% | 7.88% | 10.19% |
EBITDA | - | 15,623 | 13,595 | 12,437 | 11,799 | 11,393 |
EBITDA Margin | - | 12.41% | 11.75% | 11.72% | 12.49% | 12.59% |
D&A For EBITDA | 1,168 | 1,133 | 1,086 | 742 | 602 | 576 |
EBIT | 16,482 | 14,490 | 12,509 | 11,695 | 11,197 | 10,817 |
EBIT Margin | 12.37% | 11.51% | 10.81% | 11.02% | 11.86% | 11.95% |
Effective Tax Rate | 30.04% | 29.49% | 36.11% | 31.21% | 31.15% | 31.26% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.