ABG Sundal Collier Holding ASA (FRA:DAB)
Germany · Delayed Price · Currency is EUR 0.5860
+0.0160 (2.81%)
At close: Oct 23, 2025
FRA:DAB Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Total Interest Expense | 176.17 | 176.17 | 131.71 | 67.55 | 37.87 | 40.13 | Upgrade |
Net Interest Income | -176.17 | -176.17 | -131.71 | -67.55 | -37.87 | -40.13 | Upgrade |
Brokerage Commission | 608.83 | 566.53 | 564.98 | 567.09 | 603.49 | 500.6 | Upgrade |
Underwriting & Investment Banking Fee | 1,471 | 1,366 | 1,142 | 1,137 | 2,308 | 1,425 | Upgrade |
| 1,904 | 1,757 | 1,575 | 1,637 | 2,873 | 1,886 | Upgrade | |
Revenue Growth (YoY) | 10.72% | 11.53% | -3.77% | -43.03% | 52.35% | 42.59% | Upgrade |
Salaries & Employee Benefits | 1,028 | 962.76 | 875.39 | 828.68 | 1,387 | 891.14 | Upgrade |
Other Operating Expenses | 518.29 | 474.09 | 422.01 | 393.89 | 425.64 | 344.7 | Upgrade |
Total Operating Expenses | 1,637 | 1,525 | 1,381 | 1,308 | 1,875 | 1,291 | Upgrade |
Operating Income | 267.19 | 231.19 | 193.74 | 328.77 | 997.93 | 595.13 | Upgrade |
Other Non-Operating Income (Expenses) | 192.78 | 183.88 | 131.57 | 53.29 | 31.03 | 36.23 | Upgrade |
Pretax Income | 461.64 | 413.64 | 319.86 | 375.78 | 1,025 | 621.43 | Upgrade |
Income Tax Expense | 122.68 | 106.58 | 82.54 | 93.77 | 247.95 | 157.86 | Upgrade |
Earnings From Continuing Ops. | 338.96 | 307.06 | 237.31 | 282.01 | 777.11 | 463.57 | Upgrade |
Minority Interest in Earnings | -1.53 | 0.67 | -0.99 | -11.75 | -17.22 | -51.81 | Upgrade |
Net Income | 337.43 | 307.73 | 236.33 | 270.26 | 759.89 | 411.76 | Upgrade |
Net Income to Common | 337.43 | 307.73 | 236.33 | 270.26 | 759.89 | 411.76 | Upgrade |
Net Income Growth | 16.83% | 30.21% | -12.55% | -64.43% | 84.55% | 81.04% | Upgrade |
Shares Outstanding (Basic) | 516 | 514 | 485 | 469 | 449 | 444 | Upgrade |
Shares Outstanding (Diluted) | 574 | 572 | 558 | 557 | 550 | 537 | Upgrade |
Shares Change (YoY) | 1.16% | 2.40% | 0.19% | 1.26% | 2.48% | 2.27% | Upgrade |
EPS (Basic) | 0.65 | 0.60 | 0.49 | 0.58 | 1.69 | 0.93 | Upgrade |
EPS (Diluted) | 0.61 | 0.56 | 0.44 | 0.50 | 1.39 | 0.78 | Upgrade |
EPS Growth | 16.55% | 27.92% | -11.00% | -64.33% | 78.74% | 74.44% | Upgrade |
Free Cash Flow | 811.55 | 570.25 | 135.05 | -74.29 | 713.82 | 991.69 | Upgrade |
Free Cash Flow Per Share | 1.41 | 1.00 | 0.24 | -0.13 | 1.30 | 1.85 | Upgrade |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 1.000 | 1.000 | Upgrade |
Dividend Growth | - | - | - | -50.00% | - | 156.41% | Upgrade |
Operating Margin | 14.03% | 13.16% | 12.30% | 20.09% | 34.73% | 31.56% | Upgrade |
Profit Margin | 17.72% | 17.52% | 15.00% | 16.51% | 26.45% | 21.83% | Upgrade |
Free Cash Flow Margin | 42.62% | 32.46% | 8.57% | -4.54% | 24.84% | 52.59% | Upgrade |
Effective Tax Rate | 26.57% | 25.77% | 25.81% | 24.95% | 24.19% | 25.40% | Upgrade |
Revenue as Reported | 2,080 | 1,933 | 1,707 | 1,704 | 2,911 | 1,926 | Upgrade |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.