DATA MODUL Aktiengesellschaft Produktion und Vertrieb von elektronischen Systemen (FRA:DAM)
22.80
+1.20 (5.56%)
Last updated: May 13, 2025
FRA:DAM Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 217.04 | 226.21 | 283.24 | 276.05 | 194.77 | 192.19 | Upgrade
|
Revenue Growth (YoY) | -20.89% | -20.13% | 2.60% | 41.73% | 1.35% | -5.47% | Upgrade
|
Cost of Revenue | 179.4 | 183.74 | 223.65 | 212.25 | 152.41 | 150.4 | Upgrade
|
Gross Profit | 37.64 | 42.47 | 59.59 | 63.81 | 42.36 | 41.79 | Upgrade
|
Selling, General & Admin | 30.13 | 29.16 | 30.19 | 30.08 | 25.01 | 24.57 | Upgrade
|
Research & Development | 6.32 | 6.07 | 7.15 | 6.66 | 5.69 | 5.48 | Upgrade
|
Other Operating Expenses | -0 | -0 | -0.05 | -0.1 | - | - | Upgrade
|
Operating Expenses | 36.44 | 35.23 | 37.29 | 36.64 | 30.7 | 30.06 | Upgrade
|
Operating Income | 1.2 | 7.24 | 22.3 | 27.17 | 11.67 | 11.73 | Upgrade
|
Interest Expense | -1.12 | -1.38 | -1.86 | -0.95 | -0.52 | -0.64 | Upgrade
|
Interest & Investment Income | 0.08 | 0.08 | 0.01 | 0.01 | 0 | 0.12 | Upgrade
|
Currency Exchange Gain (Loss) | 0.64 | 0.64 | - | 0.67 | 0.14 | -0.1 | Upgrade
|
Other Non Operating Income (Expenses) | 0 | -0.05 | 0.45 | - | 0 | - | Upgrade
|
EBT Excluding Unusual Items | 0.81 | 6.54 | 20.89 | 26.9 | 11.29 | 11.11 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | -0.02 | - | - | Upgrade
|
Pretax Income | 2.25 | 7.97 | 20.89 | 26.88 | 11.29 | 11.11 | Upgrade
|
Income Tax Expense | 1.85 | 2.4 | 6.41 | 8.51 | 3.4 | 3.55 | Upgrade
|
Net Income | 0.4 | 5.58 | 14.49 | 18.37 | 7.9 | 7.56 | Upgrade
|
Net Income to Common | 0.4 | 5.58 | 14.49 | 18.37 | 7.9 | 7.56 | Upgrade
|
Net Income Growth | -97.12% | -61.50% | -21.13% | 132.55% | 4.43% | 16.23% | Upgrade
|
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
EPS (Basic) | 0.11 | 1.58 | 4.11 | 5.21 | 2.24 | 2.14 | Upgrade
|
EPS (Diluted) | 0.11 | 1.58 | 4.11 | 5.21 | 2.24 | 2.14 | Upgrade
|
EPS Growth | -97.21% | -61.54% | -21.13% | 132.55% | 4.66% | 15.97% | Upgrade
|
Free Cash Flow | 8.34 | 18.6 | 15.21 | -5.97 | -17.88 | 8.18 | Upgrade
|
Free Cash Flow Per Share | 2.36 | 5.28 | 4.31 | -1.69 | -5.07 | 2.32 | Upgrade
|
Dividend Per Share | 0.750 | 0.750 | 0.120 | 0.120 | 0.120 | 0.120 | Upgrade
|
Dividend Growth | 525.00% | 525.00% | - | - | - | - | Upgrade
|
Gross Margin | 17.34% | 18.77% | 21.04% | 23.11% | 21.75% | 21.74% | Upgrade
|
Operating Margin | 0.55% | 3.20% | 7.87% | 9.84% | 5.99% | 6.11% | Upgrade
|
Profit Margin | 0.18% | 2.46% | 5.12% | 6.65% | 4.06% | 3.94% | Upgrade
|
Free Cash Flow Margin | 3.84% | 8.22% | 5.37% | -2.16% | -9.18% | 4.25% | Upgrade
|
EBITDA | 11.07 | 15.76 | 25.65 | 30.17 | 14.59 | 14.51 | Upgrade
|
EBITDA Margin | 5.10% | 6.97% | 9.06% | 10.93% | 7.49% | 7.55% | Upgrade
|
D&A For EBITDA | 9.87 | 8.51 | 3.36 | 3 | 2.93 | 2.78 | Upgrade
|
EBIT | 1.2 | 7.24 | 22.3 | 27.17 | 11.67 | 11.73 | Upgrade
|
EBIT Margin | 0.55% | 3.20% | 7.87% | 9.84% | 5.99% | 6.10% | Upgrade
|
Effective Tax Rate | 82.17% | 30.06% | 30.66% | 31.67% | 30.06% | 31.95% | Upgrade
|
Advertising Expenses | - | 1.14 | 1.27 | 0.86 | 0.59 | 0.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.