Deutsche Börse AG (FRA:DB1)

Altus Power Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	46,295	40,791	34,267	29,637	26,996	25,542
Market Cap Growth	43.85%	19.04%	15.62%	9.78%	5.69%	-0.57%
Enterprise Value	51,241	49,741	43,265	35,532	32,274	29,702
Last Close Price	252.20	220.94	179.76	154.29	135.81	126.74
PE Ratio	23.31	20.94	19.88	19.83	22.32	23.65
PS Ratio	6.40	5.81	5.62	5.67	6.19	6.87
PB Ratio	4.20	3.62	3.39	3.27	3.49	3.90
P/TBV Ratio	-	-	-	1459.94	-	44.69
P/FCF Ratio	19.49	17.34	13.71	12.48	30.99	18.91
P/OCF Ratio	19.01	16.92	13.44	11.93	29.70	18.09
EV/Sales Ratio	7.09	7.08	7.10	6.80	7.40	7.99
EV/EBITDA Ratio	15.82	16.21	15.83	15.13	17.60	17.37
EV/EBIT Ratio	17.30	17.27	16.83	16.08	18.86	18.30
EV/FCF Ratio	21.57	21.14	17.31	14.97	37.05	21.99
Debt / Equity Ratio	0.56	0.85	0.86	0.59	0.82	0.81
Debt / EBITDA Ratio	1.93	3.04	3.11	2.21	3.33	2.99
Debt / FCF Ratio	2.62	4.07	3.49	2.26	7.26	3.91
Asset Turnover	0.03	0.03	0.02	0.02	0.02	0.03
Quick Ratio	0.02	0.12	0.10	0.09	0.07	0.07
Current Ratio	1.01	1.02	1.01	1.01	1.00	1.02
Return on Equity (ROE)	19.76%	19.16%	18.75%	18.61%	17.69%	17.77%
Return on Assets (ROA)	0.67%	0.78%	0.63%	0.56%	0.57%	0.70%
Return on Capital (ROIC)	10.59%	9.08%	9.67%	9.70%	8.26%	9.69%
Return on Capital Employed (ROCE)	10.70%	11.20%	9.80%	9.50%	8.00%	9.20%
Earnings Yield	4.29%	4.78%	5.03%	5.04%	4.48%	4.23%
FCF Yield	5.13%	5.77%	7.29%	8.01%	3.23%	5.29%
Dividend Yield	1.55%	1.81%	2.11%	2.33%	2.36%	2.37%
Payout Ratio	36.96%	35.81%	38.37%	39.32%	45.52%	49.25%
Buyback Yield / Dilution	0.07%	0.20%	-0.33%	-0.04%	-0.25%	-0.04%
Total Shareholder Return	1.61%	2.01%	1.79%	2.29%	2.10%	2.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.