Diebold Nixdorf, Incorporated (FRA:DBDB)
Germany · Delayed Price · Currency is EUR 56.50
-0.50 (-0.88%)
At close: Jan 30, 2026
Diebold Nixdorf Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,690 | 3,751 | 3,761 | 3,461 | 3,905 | 3,902 | |
Revenue Growth (YoY) | -2.86% | -0.25% | 8.66% | -11.38% | 0.07% | -11.49% |
Cost of Revenue | 2,750 | 2,803 | 2,884 | 2,683 | 2,846 | 2,845 |
Gross Profit | 940.1 | 947.8 | 876.2 | 778.1 | 1,059 | 1,057 |
Selling, General & Admin | 593.5 | 571.6 | 629.9 | 647.2 | 762.5 | 805.7 |
Research & Development | 85.1 | 89 | 95.1 | 111.7 | 126.6 | 127 |
Other Operating Expenses | -1.2 | -1 | 2.6 | -5.1 | - | - |
Operating Expenses | 677.4 | 659.6 | 727.6 | 753.8 | 889.1 | 932.7 |
Operating Income | 262.7 | 288.2 | 148.6 | 24.3 | 169.7 | 124.6 |
Interest Expense | -99.8 | -155.3 | -246.7 | -199.2 | -195.3 | -266.8 |
Interest & Investment Income | 8.3 | 12.3 | 13 | 10 | 6.1 | 6.8 |
Earnings From Equity Investments | 2.3 | 2.5 | 4 | 2.2 | 0.3 | 0.7 |
Currency Exchange Gain (Loss) | -32.8 | 13.8 | -13.4 | -7.8 | -2 | -14.4 |
Other Non Operating Income (Expenses) | -0.6 | 1.5 | 11.5 | 2.2 | 3.4 | 6.8 |
EBT Excluding Unusual Items | 140.1 | 163 | -83 | -168.3 | -17.8 | -142.3 |
Merger & Restructuring Charges | -75.9 | -106.1 | -61.5 | -124.2 | -28.2 | -81.6 |
Gain (Loss) on Sale of Assets | - | - | - | - | -3.1 | -11.5 |
Asset Writedown | - | - | -0.2 | -111.8 | -1.3 | -7.5 |
Other Unusual Items | 6.9 | -7.1 | 1,597 | -32.1 | - | -25.9 |
Pretax Income | 71.1 | 49.8 | 1,452 | -436.4 | -50.4 | -268.8 |
Income Tax Expense | 17.7 | 64.3 | 75.7 | 149.2 | 27.7 | -1 |
Earnings From Continuing Operations | 53.4 | -14.5 | 1,377 | -585.6 | -78.1 | -267.8 |
Net Income to Company | 53.4 | -14.5 | 1,377 | -585.6 | -78.1 | -267.8 |
Minority Interest in Earnings | -2.8 | -2 | -0.5 | 4.2 | -0.7 | -1.3 |
Net Income | 50.6 | -16.5 | 1,376 | -581.4 | -78.8 | -269.1 |
Net Income to Common | 50.6 | -16.5 | 1,376 | -581.4 | -78.8 | -269.1 |
Net Income Growth | 25200.00% | - | - | - | - | - |
Shares Outstanding (Basic) | 37 | 38 | 63 | 79 | 78 | 78 |
Shares Outstanding (Diluted) | 38 | 38 | 64 | 79 | 78 | 78 |
Shares Change (YoY) | -0.01% | -41.58% | -18.53% | 0.89% | 0.90% | 1.17% |
EPS (Basic) | 1.36 | -0.44 | 21.73 | -7.36 | -1.01 | -3.47 |
EPS (Diluted) | 1.35 | -0.44 | 21.38 | -7.36 | -1.01 | -3.47 |
EPS Growth | 43573.14% | - | - | - | - | - |
Free Cash Flow | 251.6 | 131.8 | -281.9 | -412.3 | 103.1 | -9.5 |
Free Cash Flow Per Share | 6.71 | 3.50 | -4.38 | -5.22 | 1.32 | -0.12 |
Gross Margin | 25.47% | 25.27% | 23.30% | 22.48% | 27.11% | 27.09% |
Operating Margin | 7.12% | 7.68% | 3.95% | 0.70% | 4.35% | 3.19% |
Profit Margin | 1.37% | -0.44% | 36.59% | -16.80% | -2.02% | -6.90% |
Free Cash Flow Margin | 6.82% | 3.51% | -7.50% | -11.91% | 2.64% | -0.24% |
EBITDA | 401 | 423.8 | 275 | 140.3 | 298.4 | 279.3 |
EBITDA Margin | 10.87% | 11.30% | 7.31% | 4.05% | 7.64% | 7.16% |
D&A For EBITDA | 138.3 | 135.6 | 126.4 | 116 | 128.7 | 154.7 |
EBIT | 262.7 | 288.2 | 148.6 | 24.3 | 169.7 | 124.6 |
EBIT Margin | 7.12% | 7.68% | 3.95% | 0.70% | 4.35% | 3.19% |
Effective Tax Rate | 24.89% | 129.12% | 5.21% | - | - | - |
Revenue as Reported | 3,690 | 3,751 | 3,761 | 3,461 | 3,905 | 3,902 |
Advertising Expenses | - | 10.4 | 8.1 | 8.5 | 7.1 | 7.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.