Advanex Inc. (FRA:DCV)
7.80
+0.30 (4.00%)
At close: Nov 28, 2025
Advanex Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 29,232 | 28,532 | 26,549 | 24,628 | 21,722 | 19,539 | Upgrade | |
Revenue Growth (YoY) | 7.68% | 7.47% | 7.80% | 13.38% | 11.17% | -8.18% | Upgrade |
Cost of Revenue | 21,965 | 21,604 | 20,753 | 19,508 | 16,955 | 15,138 | Upgrade |
Gross Profit | 7,267 | 6,928 | 5,796 | 5,120 | 4,767 | 4,401 | Upgrade |
Selling, General & Admin | 5,761 | 5,712 | 5,315 | 4,957 | 4,531 | 4,127 | Upgrade |
Operating Expenses | 5,868 | 5,819 | 5,409 | 5,059 | 4,619 | 4,225 | Upgrade |
Operating Income | 1,399 | 1,109 | 387 | 61 | 148 | 176 | Upgrade |
Interest Expense | -359 | -363 | -350 | -258 | -206 | -190 | Upgrade |
Interest & Investment Income | 60 | 66 | 49 | 26 | 18 | 27 | Upgrade |
Currency Exchange Gain (Loss) | 342 | -761 | 664 | 416 | 370 | 171 | Upgrade |
Other Non Operating Income (Expenses) | 111 | 120 | 102 | 341 | 24 | 175 | Upgrade |
EBT Excluding Unusual Items | 1,553 | 171 | 852 | 586 | 354 | 359 | Upgrade |
Gain (Loss) on Sale of Assets | -12 | 32 | -55 | 4 | 9 | 869 | Upgrade |
Asset Writedown | -13 | -13 | -100 | - | -38 | -50 | Upgrade |
Legal Settlements | -102 | - | - | - | -43 | -123 | Upgrade |
Other Unusual Items | -513 | -492 | -79 | -139 | -156 | -200 | Upgrade |
Pretax Income | 913 | -302 | 618 | 451 | 126 | 855 | Upgrade |
Income Tax Expense | 231 | 326 | 350 | 391 | 208 | 222 | Upgrade |
Earnings From Continuing Operations | 682 | -628 | 268 | 60 | -82 | 633 | Upgrade |
Net Income | 682 | -628 | 268 | 60 | -82 | 633 | Upgrade |
Net Income to Common | 682 | -628 | 268 | 60 | -82 | 633 | Upgrade |
Net Income Growth | - | - | 346.67% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 0.02% | -0.17% | -0.02% | 0.21% | -0.16% | 0.46% | Upgrade |
EPS (Basic) | 166.10 | -152.94 | 65.25 | 14.61 | -19.97 | 154.58 | Upgrade |
EPS (Diluted) | 166.04 | -152.94 | 65.25 | 14.61 | -19.97 | 153.97 | Upgrade |
EPS Growth | - | - | 346.75% | - | - | - | Upgrade |
Free Cash Flow | -666 | -1,594 | 1,567 | -868 | -794 | 455 | Upgrade |
Free Cash Flow Per Share | -162.15 | -388.18 | 380.97 | -210.99 | -193.41 | 110.65 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 12.000 | 10.000 | 10.000 | Upgrade |
Dividend Growth | - | - | 66.67% | 20.00% | - | - | Upgrade |
Gross Margin | 24.86% | 24.28% | 21.83% | 20.79% | 21.95% | 22.52% | Upgrade |
Operating Margin | 4.79% | 3.89% | 1.46% | 0.25% | 0.68% | 0.90% | Upgrade |
Profit Margin | 2.33% | -2.20% | 1.01% | 0.24% | -0.38% | 3.24% | Upgrade |
Free Cash Flow Margin | -2.28% | -5.59% | 5.90% | -3.52% | -3.65% | 2.33% | Upgrade |
EBITDA | 2,891 | 2,640 | 1,963 | 1,546 | 1,436 | 1,392 | Upgrade |
EBITDA Margin | 9.89% | 9.25% | 7.39% | 6.28% | 6.61% | 7.12% | Upgrade |
D&A For EBITDA | 1,492 | 1,531 | 1,576 | 1,485 | 1,288 | 1,216 | Upgrade |
EBIT | 1,399 | 1,109 | 387 | 61 | 148 | 176 | Upgrade |
EBIT Margin | 4.79% | 3.89% | 1.46% | 0.25% | 0.68% | 0.90% | Upgrade |
Effective Tax Rate | 25.30% | - | 56.63% | 86.70% | 165.08% | 25.96% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.