Dongjiang Environmental Company Limited (FRA:DGN)
Germany · Delayed Price · Currency is EUR 0.2320
+0.0040 (1.75%)
Last updated: Jan 28, 2026, 8:07 AM CET
FRA:DGN Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,376 | 3,443 | 3,975 | 3,843 | 4,015 | 3,315 |
Other Revenue | 43.3 | 43.3 | 47.83 | 35.96 | - | - |
| 3,419 | 3,487 | 4,022 | 3,878 | 4,015 | 3,315 | |
Revenue Growth (YoY) | -2.38% | -13.32% | 3.71% | -3.41% | 21.12% | -4.15% |
Cost of Revenue | 3,331 | 3,305 | 3,856 | 3,302 | 2,917 | 2,184 |
Gross Profit | 88.13 | 181.31 | 166.72 | 576.86 | 1,098 | 1,131 |
Selling, General & Admin | 480.56 | 480.5 | 526.78 | 550.49 | 510.4 | 459.82 |
Research & Development | 118.76 | 112.19 | 167.02 | 160.88 | 163.28 | 126.31 |
Other Operating Expenses | 47.03 | 32.71 | 27.32 | 35.95 | 24.26 | -7.8 |
Operating Expenses | 717.56 | 696.43 | 741.07 | 803.05 | 711.2 | 584.03 |
Operating Income | -629.43 | -515.12 | -574.36 | -226.19 | 387.24 | 546.61 |
Interest Expense | -192.45 | -198.85 | -185.18 | -176.74 | -135.01 | -127.07 |
Interest & Investment Income | 14.64 | 9 | 16.41 | 20.77 | 29.26 | 11.39 |
Currency Exchange Gain (Loss) | 8.07 | 8.07 | 0.28 | 0.53 | -0.39 | -1.88 |
Other Non Operating Income (Expenses) | -105.44 | -0.67 | 0.9 | -12.73 | -4.59 | -39.98 |
EBT Excluding Unusual Items | -904.6 | -697.56 | -741.95 | -394.35 | 276.5 | 389.07 |
Impairment of Goodwill | -164.79 | -164.79 | -136.71 | -197.35 | -55.71 | -34.54 |
Gain (Loss) on Sale of Investments | -6.36 | -7.87 | -4.18 | -4.99 | 6.92 | 8.88 |
Gain (Loss) on Sale of Assets | 5.3 | 4.39 | 0.71 | 0.97 | 3.91 | 19.34 |
Asset Writedown | -45.8 | -37.07 | -42.36 | -7.54 | -50.95 | -2.21 |
Legal Settlements | -3.69 | -3.69 | - | - | -31.36 | -27.74 |
Other Unusual Items | 26.56 | 26.56 | 37.29 | 63 | 42.2 | 48.91 |
Pretax Income | -1,093 | -880.02 | -887.19 | -540.27 | 191.51 | 401.72 |
Income Tax Expense | 5.6 | 7.53 | 2.28 | 25.47 | 35.66 | 68.23 |
Earnings From Continuing Operations | -1,099 | -887.56 | -889.47 | -565.74 | 155.84 | 333.49 |
Minority Interest in Earnings | 89.44 | 83.37 | 139 | 66.67 | 4.9 | -30.33 |
Net Income | -1,010 | -804.19 | -750.47 | -499.07 | 160.74 | 303.16 |
Net Income to Common | -1,010 | -804.19 | -750.47 | -499.07 | 160.74 | 303.16 |
Net Income Growth | - | - | - | - | -46.98% | -28.49% |
Shares Outstanding (Basic) | 1,094 | 1,102 | 1,014 | 876 | 893 | 892 |
Shares Outstanding (Diluted) | 1,094 | 1,102 | 1,014 | 876 | 893 | 892 |
Shares Change (YoY) | 8.56% | 8.63% | 15.83% | -1.96% | 0.15% | 0.96% |
EPS (Basic) | -0.92 | -0.73 | -0.74 | -0.57 | 0.18 | 0.34 |
EPS (Diluted) | -0.92 | -0.73 | -0.74 | -0.57 | 0.18 | 0.34 |
EPS Growth | - | - | - | - | -47.06% | -29.17% |
Free Cash Flow | 156.97 | -81.23 | -425.29 | -261.93 | -458.73 | 44.75 |
Free Cash Flow Per Share | 0.14 | -0.07 | -0.42 | -0.30 | -0.51 | 0.05 |
Dividend Per Share | - | - | - | - | 0.055 | 0.110 |
Dividend Growth | - | - | - | - | -50.00% | -26.67% |
Gross Margin | 2.58% | 5.20% | 4.15% | 14.87% | 27.36% | 34.11% |
Operating Margin | -18.41% | -14.77% | -14.28% | -5.83% | 9.64% | 16.49% |
Profit Margin | -29.52% | -23.06% | -18.66% | -12.87% | 4.00% | 9.14% |
Free Cash Flow Margin | 4.59% | -2.33% | -10.57% | -6.75% | -11.43% | 1.35% |
EBITDA | 47.98 | 127.04 | 20.8 | 354.3 | 893.17 | 1,002 |
EBITDA Margin | 1.40% | 3.64% | 0.52% | 9.13% | 22.24% | 30.23% |
D&A For EBITDA | 677.41 | 642.16 | 595.16 | 580.49 | 505.93 | 455.55 |
EBIT | -629.43 | -515.12 | -574.36 | -226.19 | 387.24 | 546.61 |
EBIT Margin | -18.41% | -14.77% | -14.28% | -5.83% | 9.64% | 16.49% |
Effective Tax Rate | - | - | - | - | 18.62% | 16.98% |
Revenue as Reported | 3,419 | 3,487 | 4,022 | 3,878 | 4,015 | 3,315 |
Advertising Expenses | - | 0.97 | 0.65 | 0.46 | - | 1.41 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.