DMC Global Inc. (FRA:DM5)
Germany · Delayed Price · Currency is EUR 7.60
+0.50 (7.04%)
At close: Jan 22, 2026
DMC Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 618.68 | 642.85 | 719.19 | 654.09 | 260.12 | 229.16 | |
Revenue Growth (YoY) | -6.90% | -10.61% | 9.95% | 151.46% | 13.51% | -42.36% |
Cost of Revenue | 476.23 | 492.28 | 507.14 | 468.64 | 200.64 | 172.31 |
Gross Profit | 142.46 | 150.57 | 212.05 | 185.45 | 59.48 | 56.85 |
Selling, General & Admin | 105.52 | 108.66 | 113.45 | 118.35 | 58.78 | 53.01 |
Amortization of Goodwill & Intangibles | 19.57 | 21.16 | 22.67 | 36.93 | 1.39 | 1.45 |
Operating Expenses | 125.22 | 130.18 | 136.12 | 155.28 | 60.17 | 54.46 |
Operating Income | 17.24 | 20.39 | 75.94 | 30.17 | -0.69 | 2.39 |
Interest Expense | -7.06 | -8.66 | -9.52 | -6.19 | -0.3 | -0.73 |
Currency Exchange Gain (Loss) | -0.3 | -1.89 | 0.01 | 0.35 | -0.27 | -1.06 |
Other Non Operating Income (Expenses) | -4.52 | -6.57 | -1.8 | -0.95 | 0.42 | 0.83 |
EBT Excluding Unusual Items | 5.37 | 3.26 | 64.64 | 23.39 | -0.85 | 1.43 |
Merger & Restructuring Charges | -1.24 | -2.53 | -1.3 | -0.18 | -1.71 | -3.39 |
Impairment of Goodwill | - | -141.73 | - | - | - | - |
Asset Writedown | -1.62 | - | -2.47 | - | - | - |
Legal Settlements | - | - | -3.61 | - | - | - |
Other Unusual Items | - | - | -7.38 | - | - | - |
Pretax Income | 2.51 | -140.99 | 49.88 | 23.21 | -2.55 | -1.96 |
Income Tax Expense | 3.55 | 10.97 | 15.12 | 9.38 | -1.54 | -0.55 |
Earnings From Continuing Operations | -1.04 | -151.96 | 34.76 | 13.83 | -1.01 | -1.41 |
Net Income to Company | -1.04 | -151.96 | 34.76 | 13.83 | -1.01 | -1.41 |
Minority Interest in Earnings | -0.95 | 57.51 | -8.5 | -1.59 | 0.81 | - |
Net Income | -1.99 | -94.45 | 26.26 | 12.25 | -0.2 | -1.41 |
Preferred Dividends & Other Adjustments | 7.36 | 66.76 | 5.18 | -1.74 | 4.42 | - |
Net Income to Common | -9.35 | -161.21 | 21.08 | 13.99 | -4.63 | -1.41 |
Net Income Growth | - | - | 114.41% | - | - | - |
Shares Outstanding (Basic) | 20 | 20 | 20 | 19 | 18 | 15 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 19 | 18 | 15 |
Shares Change (YoY) | 1.14% | 0.77% | 0.77% | 9.98% | 19.07% | 0.92% |
EPS (Basic) | -0.47 | -8.20 | 1.08 | 0.72 | -0.26 | -0.10 |
EPS (Diluted) | -0.48 | -8.20 | 1.08 | 0.72 | -0.26 | -0.10 |
EPS Growth | - | - | 50.00% | - | - | - |
Free Cash Flow | 33.52 | 29.31 | 49.95 | 26.35 | -21.47 | 16.51 |
Free Cash Flow Per Share | 1.69 | 1.49 | 2.56 | 1.36 | -1.22 | 1.12 |
Dividend Per Share | - | - | - | - | - | 0.125 |
Dividend Growth | - | - | - | - | - | -56.90% |
Gross Margin | 23.03% | 23.42% | 29.48% | 28.35% | 22.87% | 24.81% |
Operating Margin | 2.79% | 3.17% | 10.56% | 4.61% | -0.27% | 1.04% |
Profit Margin | -1.51% | -25.08% | 2.93% | 2.14% | -1.78% | -0.62% |
Free Cash Flow Margin | 5.42% | 4.56% | 6.95% | 4.03% | -8.25% | 7.20% |
EBITDA | 51.5 | 55.43 | 112.44 | 81.38 | 12 | 13.47 |
EBITDA Margin | 8.33% | 8.62% | 15.63% | 12.44% | 4.61% | 5.88% |
D&A For EBITDA | 34.27 | 35.05 | 36.51 | 51.21 | 12.69 | 11.08 |
EBIT | 17.24 | 20.39 | 75.94 | 30.17 | -0.69 | 2.39 |
EBIT Margin | 2.79% | 3.17% | 10.56% | 4.61% | -0.27% | 1.04% |
Effective Tax Rate | 141.50% | - | 30.31% | 40.40% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.