Freedom Holding Corp. (FRA:DMW2)

Freedom Holding Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	838.36	864.45	828.22	294.7	121.61	38.47
Total Interest Expense	481.18	535.9	501.11	208.95	76.95	22.44
Net Interest Income	357.18	328.56	327.11	85.75	44.66	16.03
Brokerage Commission	508.37	505.03	440.33	327.22	335.21	216.01
Trading & Principal Transactions	8.68	-57.81	133.85	71.08	155.25	28.81
Other Revenue	689.29	687.17	191.7	53.99	73.93	63.04
Revenue	1,564	1,463	1,093	538.04	609.05	323.88
Revenue Growth (YoY)	16.04%	33.85%	103.14%	-11.66%	88.05%	344.25%
Salaries & Employee Benefits	350.67	288.16	181.02	81.82	46.29	23.44
Cost of Services Provided	702.85	693.38	365.34	156.7	134.04	93.06
Other Operating Expenses	344.32	298.11	139.56	77.33	54.45	52.41
Total Operating Expenses	1,544	1,402	729.87	354.26	245.14	169.01
Operating Income	19.63	61.26	363.13	183.78	363.92	154.87
Currency Exchange Gains	24.23	51.68	72.25	52.15	3.79	0.56
Other Non-Operating Income (Expenses)	-	-	-	-	-4.01	-2.03
EBT Excluding Unusual Items	43.86	112.95	435.37	235.94	363.69	153.4
Asset Writedown	-	-	-	-	-	-1.59
Pretax Income	43.86	112.95	435.37	235.94	363.69	151.81
Income Tax Expense	38.97	28.43	60.42	42.78	38.57	23.31
Earnings From Continuing Ops.	4.89	84.52	374.95	193.16	325.12	128.5
Earnings From Discontinued Ops.	-	-	-	12.42	-104.2	21.78
Net Income to Company	4.89	84.52	374.95	205.59	220.93	150.28
Minority Interest in Earnings	-0.18	0.13	0.59	-0.45	6.57	-0.63
Net Income	4.71	84.65	375.54	205.14	227.49	149.65
Net Income to Common	4.71	84.65	375.54	205.14	227.49	149.65
Net Income Growth	-98.62%	-77.46%	83.06%	-9.83%	52.02%	502.53%
Shares Outstanding (Basic)	60	59	59	59	59	58
Shares Outstanding (Diluted)	61	60	59	60	59	58
Shares Change (YoY)	1.60%	1.90%	-0.24%	0.21%	1.60%	0.33%
EPS (Basic)	0.08	1.43	6.37	3.50	3.83	2.56
EPS (Diluted)	0.08	1.40	6.33	3.45	3.83	2.56
EPS Growth	-98.61%	-77.88%	83.54%	-9.98%	49.48%	502.80%
Free Cash Flow	2,110	1,586	-1,108	-990.23	-411.99	527.88
Free Cash Flow Per Share	34.67	26.21	-18.67	-16.64	-6.94	9.03
Operating Margin	1.26%	4.19%	33.22%	34.16%	59.75%	47.82%
Profit Margin	0.30%	5.79%	34.36%	38.13%	37.35%	46.20%
Free Cash Flow Margin	134.93%	108.39%	-101.38%	-184.04%	-67.64%	162.99%
Effective Tax Rate	88.85%	25.17%	13.88%	18.13%	10.61%	15.35%
Revenue as Reported	2,069	2,051	1,666	799.14	689.79	346.88

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.