Dai Nippon Printing Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,506,770	1,457,609	1,424,822	1,373,209	1,344,147	1,335,439
Revenue Growth (YoY)	4.45%	2.30%	3.76%	2.16%	0.65%	-4.74%
Cost of Revenue	1,139,727	1,119,330	1,111,129	1,081,284	1,051,218	1,058,525
Gross Profit	367,043	338,279	313,693	291,925	292,929	276,914
Selling, General & Admin	211,598	196,476	190,518	186,618	181,822	183,415
Research & Development	37,561	37,561	35,236	32,480	33,147	32,623
Operating Expenses	259,788	244,666	238,242	230,691	226,140	227,384
Operating Income	107,255	93,613	75,451	61,234	66,789	49,530
Interest Expense	-2,135	-984	-894	-700	-735	-1,255
Interest & Investment Income	6,673	7,154	6,410	9,015	4,113	4,341
Earnings From Equity Investments	12,072	15,839	17,529	13,603	8,686	6,742
Other Non Operating Income (Expenses)	-154	296	205	507	2,396	549
EBT Excluding Unusual Items	123,711	115,918	98,701	83,659	81,249	59,907
Gain (Loss) on Sale of Investments	76,244	93,832	69,931	12,871	11,201	-5,909
Gain (Loss) on Sale of Assets	729	13,245	114	17,377	5,361	474
Asset Writedown	-71,503	-72,748	-39,993	-7,549	-5,651	-6,906
Other Unusual Items	5,520	18,417	14,258	13,373	34,730	-1,167
Pretax Income	134,701	168,664	143,011	119,731	126,890	46,399
Income Tax Expense	51,736	55,110	31,558	30,028	26,389	18,627
Earnings From Continuing Operations	82,965	113,554	111,453	89,703	100,501	27,772
Minority Interest in Earnings	-2,964	-2,872	-524	-4,011	-3,319	-2,684
Net Income	80,001	110,682	110,929	85,692	97,182	25,088
Net Income to Common	80,001	110,682	110,929	85,692	97,182	25,088
Net Income Growth	-37.72%	-0.22%	29.45%	-11.82%	287.36%	-63.90%
Shares Outstanding (Basic)	447	463	501	533	546	562
Shares Outstanding (Diluted)	447	463	501	533	546	562
Shares Change (YoY)	-2.73%	-7.47%	-6.13%	-2.35%	-2.77%	-4.95%
EPS (Basic)	179.17	238.90	221.56	160.66	177.92	44.66
EPS (Diluted)	179.14	238.88	221.53	160.63	177.89	44.64
EPS Growth	-34.33%	7.83%	37.91%	-9.70%	298.51%	-62.02%
Free Cash Flow	-	75,647	13,125	-12,328	28,414	10,689
Free Cash Flow Per Share	-	163.28	26.21	-23.11	52.02	19.03
Dividend Per Share	22.000	38.000	32.000	32.000	32.000	32.000
Dividend Growth	-31.25%	18.75%	-	-	-	-
Gross Margin	24.36%	23.21%	22.02%	21.26%	21.79%	20.74%
Operating Margin	7.12%	6.42%	5.29%	4.46%	4.97%	3.71%
Profit Margin	5.31%	7.59%	7.79%	6.24%	7.23%	1.88%
Free Cash Flow Margin	-	5.19%	0.92%	-0.90%	2.11%	0.80%
EBITDA	159,798	147,948	132,176	113,515	118,464	101,417
EBITDA Margin	10.61%	10.15%	9.28%	8.27%	8.81%	7.59%
D&A For EBITDA	52,543	54,335	56,725	52,281	51,675	51,887
EBIT	107,255	93,613	75,451	61,234	66,789	49,530
EBIT Margin	7.12%	6.42%	5.29%	4.46%	4.97%	3.71%
Effective Tax Rate	38.41%	32.67%	22.07%	25.08%	20.80%	40.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.