Dundee Precious Metals Inc. (FRA:DPU)

Dundee Precious Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	657	606.99	520.09	433.49	641.44	609.56
Revenue Growth (YoY)	21.25%	16.71%	19.98%	-32.42%	5.23%	50.73%
Cost of Revenue	262.95	260.7	244.21	236.67	357.14	330.86
Gross Profit	394.05	346.29	275.88	196.82	284.31	278.7
Selling, General & Admin	52.83	46.2	41.47	34.78	23	35.18
Other Operating Expenses	-1.04	-1.04	-1.16	0.63	2.38	2.2
Operating Expenses	110.83	108.18	86.87	59.64	43.39	56.44
Operating Income	283.22	238.11	189.02	137.18	240.92	222.26
Interest Expense	-2.47	-2.06	-2.34	-2.71	-3.17	-4.83
Interest & Investment Income	34.64	34.64	23.25	6.49	0.63	0.19
Currency Exchange Gain (Loss)	1	1	-2.45	1.35	-1.63	-4.38
Other Non Operating Income (Expenses)	-43.1	-2.46	-1.78	-2.91	-1.05	-0.97
EBT Excluding Unusual Items	273.28	269.23	205.7	139.4	235.71	212.28
Gain (Loss) on Sale of Investments	-	-	-	-	-6.29	5.64
Other Unusual Items	6.9	6.9	-	-	-	-
Pretax Income	280.18	276.13	205.7	139.4	229.42	217.92
Income Tax Expense	31.32	32.89	23.73	22.82	38.69	18.89
Earnings From Continuing Operations	248.87	243.24	181.98	116.58	190.73	199.03
Earnings From Discontinued Operations	-5.24	-7.36	10.96	-80.66	19.1	-4.17
Net Income to Company	243.63	235.88	192.94	35.92	209.82	194.86
Minority Interest in Earnings	-	-	-	-	0.28	1.14
Net Income	243.63	235.88	192.94	35.92	210.1	196
Net Income to Common	243.63	235.88	192.94	35.92	210.1	196
Net Income Growth	26.39%	22.26%	437.09%	-82.90%	7.19%	-
Shares Outstanding (Basic)	175	180	185	191	186	181
Shares Outstanding (Diluted)	175	180	185	191	187	182
Shares Change (YoY)	-2.98%	-2.68%	-3.00%	1.96%	2.80%	1.81%
EPS (Basic)	1.39	1.31	1.04	0.19	1.13	1.08
EPS (Diluted)	1.39	1.31	1.04	0.19	1.12	1.07
EPS Growth	30.65%	25.99%	452.61%	-83.22%	4.28%	-
Free Cash Flow	244.81	104.12	223.31	166.66	192.53	163.61
Free Cash Flow Per Share	1.40	0.58	1.20	0.87	1.03	0.90
Dividend Per Share	0.160	0.160	0.160	0.160	0.120	0.090
Dividend Growth	100.00%	-	-	33.33%	33.33%	-
Gross Margin	59.98%	57.05%	53.04%	45.40%	44.32%	45.72%
Operating Margin	43.11%	39.23%	36.34%	31.65%	37.56%	36.46%
Profit Margin	37.08%	38.86%	37.10%	8.29%	32.75%	32.16%
Free Cash Flow Margin	37.26%	17.15%	42.94%	38.45%	30.01%	26.84%
EBITDA	362.8	322.46	270.56	218.42	332.31	318.03
EBITDA Margin	55.22%	53.12%	52.02%	50.39%	51.81%	52.17%
D&A For EBITDA	79.58	84.35	81.54	81.24	91.38	95.77
EBIT	283.22	238.11	189.02	137.18	240.92	222.26
EBIT Margin	43.11%	39.23%	36.34%	31.65%	37.56%	36.46%
Effective Tax Rate	11.18%	11.91%	11.53%	16.37%	16.86%	8.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.