DroneShield Limited (FRA:DRH)
Germany · Delayed Price · Currency is EUR 1.064
-0.082 (-7.16%)
At close: Dec 1, 2025
DroneShield Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 106.55 | 57.53 | 54.09 | 16.89 | 10.6 | 5.56 | Upgrade |
Other Revenue | 0.62 | 0.48 | 0.12 | - | - | - | Upgrade |
| 107.17 | 58.01 | 54.2 | 16.89 | 10.6 | 5.56 | Upgrade | |
Revenue Growth (YoY) | 62.23% | 7.02% | 221.00% | 59.33% | 90.69% | 57.86% | Upgrade |
Cost of Revenue | 34.7 | 16.28 | 15.14 | 4.98 | 2.85 | 1.83 | Upgrade |
Gross Profit | 72.47 | 41.73 | 39.07 | 11.91 | 7.75 | 3.73 | Upgrade |
Selling, General & Admin | 41.13 | 28.29 | 20.02 | 7.78 | 7.76 | 5 | Upgrade |
Research & Development | 32.61 | 21.82 | 11.06 | 6.62 | 5.57 | 3.29 | Upgrade |
Other Operating Expenses | - | - | - | -0.11 | -0.27 | -0.82 | Upgrade |
Operating Expenses | 78.43 | 54.75 | 36.35 | 15 | 14.22 | 9.98 | Upgrade |
Operating Income | -5.96 | -13.02 | 2.71 | -3.09 | -6.47 | -6.25 | Upgrade |
Interest Expense | -0.66 | -0.46 | -0.03 | - | - | - | Upgrade |
Interest & Investment Income | 9.47 | 5.91 | 0.97 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.76 | 0.78 | -0.49 | 0.16 | 0.08 | -0.5 | Upgrade |
Pretax Income | 3.62 | -6.79 | 3.17 | -2.93 | -6.4 | -6.75 | Upgrade |
Income Tax Expense | -1.99 | -5.47 | -6.17 | -1.98 | -1.09 | -0.88 | Upgrade |
Net Income | 5.61 | -1.32 | 9.34 | -0.95 | -5.31 | -5.87 | Upgrade |
Net Income to Common | 5.61 | -1.32 | 9.34 | -0.95 | -5.31 | -5.87 | Upgrade |
Shares Outstanding (Basic) | 754 | 625 | 464 | 430 | 398 | 299 | Upgrade |
Shares Outstanding (Diluted) | 828 | 674 | 475 | 430 | 398 | 299 | Upgrade |
Shares Change (YoY) | 53.40% | 41.79% | 10.59% | 8.06% | 33.04% | 39.75% | Upgrade |
EPS (Basic) | 0.01 | -0.00 | 0.02 | -0.00 | -0.01 | -0.02 | Upgrade |
EPS (Diluted) | 0.01 | -0.00 | 0.02 | -0.00 | -0.01 | -0.02 | Upgrade |
Free Cash Flow | -50.75 | -68.56 | 7.75 | -2.6 | -6.78 | -5.43 | Upgrade |
Free Cash Flow Per Share | -0.06 | -0.10 | 0.02 | -0.01 | -0.02 | -0.02 | Upgrade |
Gross Margin | 67.62% | 71.93% | 72.07% | 70.53% | 73.12% | 67.13% | Upgrade |
Operating Margin | -5.56% | -22.44% | 5.00% | -18.30% | -61.09% | -112.51% | Upgrade |
Profit Margin | 5.23% | -2.27% | 17.22% | -5.62% | -50.11% | -105.56% | Upgrade |
Free Cash Flow Margin | -47.35% | -118.18% | 14.30% | -15.39% | -63.95% | -97.73% | Upgrade |
EBITDA | -1.76 | -10.71 | 3.69 | -2.75 | -6.09 | -5.78 | Upgrade |
EBITDA Margin | -1.64% | -18.46% | 6.81% | -16.26% | -57.43% | -103.93% | Upgrade |
D&A For EBITDA | 4.2 | 2.31 | 0.98 | 0.34 | 0.39 | 0.48 | Upgrade |
EBIT | -5.96 | -13.02 | 2.71 | -3.09 | -6.47 | -6.25 | Upgrade |
EBIT Margin | -5.56% | -22.44% | 5.00% | -18.30% | -61.09% | -112.51% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.