Danske Bank Income Statement

Financials in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest Income on Loans	57,300	63,022	59,770	31,697	22,077	23,219
Interest Income on Investments	18,890	17,504	16,287	18,288	35,601	41,133
Total Interest Income	76,190	80,526	76,057	49,985	57,678	64,352
Interest Paid on Deposits	39,788	43,829	41,085	24,634	30,904	36,234
Net Interest Income	36,402	36,697	34,972	25,351	26,774	28,118
Net Interest Income Growth (YoY)	-0.46%	4.93%	37.95%	-5.32%	-4.78%	0.81%
Income From Trading Activities	2,920	2,668	2,613	1,581	36,600	21,962
Gain (Loss) on Sale of Assets	244	244	-555	1,420	180	-155
Gain (Loss) on Sale of Equity Investments	-257	-257	-110	9	-6	-93
Other Non-Interest Income	16,872	17,053	15,502	17,122	-15,979	-3,602
Total Non-Interest Income	19,779	19,708	17,450	20,132	20,795	18,112
Non-Interest Income Growth (YoY)	3.60%	12.94%	-13.32%	-3.19%	14.81%	-10.42%
Revenues Before Loan Losses	56,181	56,405	52,422	45,483	47,569	46,230
Provision for Loan Losses	151	-543	262	1,502	141	7,089
Revenue	56,030	56,948	52,160	43,981	47,428	39,141
Revenue Growth (YoY)	-0.18%	9.18%	18.60%	-7.27%	21.17%	-15.61%
Salaries and Employee Benefits	15,441	15,441	15,557	15,028	15,965	16,097
Occupancy Expenses	1,738	1,738	1,566	5,388	6,005	6,435
Selling, General & Administrative	8,291	8,291	8,156	9,738	8,704	9,803
Other Non-Interest Expense	-53	2	1	-1	-36	1
Total Non-Interest Expense	25,620	25,675	25,452	44,010	30,786	32,444
EBT Excluding Unusual Items	30,410	31,273	26,708	-29	16,642	6,697
Asset Writedown	-61	-61	-26	-41	-71	-393
Pretax Income	30,349	31,212	26,682	-1,697	16,571	6,304
Income Tax Expense	7,624	7,583	5,420	2,883	3,651	1,715
Earnings From Continuing Operations	22,725	23,629	21,262	-4,580	12,920	4,589
Net Income	22,725	23,629	21,262	-4,580	12,920	4,589
Preferred Dividends & Other Adjustments	-	-	-	86	451	551
Net Income to Common	22,725	23,629	21,262	-4,666	12,469	4,038
Net Income Growth	-2.88%	11.13%	-	-	181.54%	-69.55%
Basic Shares Outstanding	830	848	859	858	853	853
Diluted Shares Outstanding	833	850	860	863	854	853
Shares Change (YoY)	-2.36%	-1.20%	-0.33%	1.05%	0.06%	-0.17%
EPS (Basic)	27.39	27.86	24.75	-5.44	14.61	4.73
EPS (Diluted)	27.31	27.80	24.70	-5.44	14.60	4.70
EPS Growth	-0.35%	12.55%	-	-	210.64%	-71.86%
Dividend Per Share	9.350	16.850	14.500	-	7.500	2.000
Dividend Growth	-37.67%	16.21%	-	-	275.00%	-
Effective Tax Rate	25.12%	24.30%	20.31%	-	22.03%	27.21%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.