FRA:DSR Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,497	1,117	592	693	850	736
Market Cap Growth	35.66%	88.58%	-14.60%	-18.47%	15.51%	-34.40%
Last Close Price	4.60	3.25	1.47	1.62	1.90	1.61
PE Ratio	7.02	5.37	3.21	4.72	5.76	6.03
PS Ratio	2.32	1.66	1.03	1.29	1.66	1.59
PB Ratio	0.31	0.21	0.13	0.16	0.20	0.20
P/FCF Ratio	4.46	7.12	-	2.95	-	-
P/OCF Ratio	4.39	7.12	-	2.95	-	-
Debt / Equity Ratio	0.15	0.15	0.19	0.14	0.16	0.22
Debt / FCF Ratio	2.15	5.05	-	2.73	-	-
Net Debt / Equity Ratio	-0.46	-0.38	-0.46	-0.73	-0.44	-0.64
Net Debt / FCF Ratio	-6.80	-12.95	2.88	-13.91	3.97	1.66
Return on Equity (ROE)	5.80%	5.23%	5.29%	4.36%	4.72%	4.44%
Return on Assets (ROA)	0.93%	0.82%	0.78%	0.64%	0.68%	0.61%
Earnings Yield	14.25%	18.63%	31.14%	21.19%	17.35%	16.59%
FCF Yield	22.41%	14.04%	-129.77%	33.87%	-55.32%	-197.16%
Dividend Yield	5.64%	8.05%	15.79%	8.43%	6.30%	6.15%
Payout Ratio	34.03%	48.75%	23.44%	27.67%	24.43%	37.25%
Buyback Yield / Dilution	-0.02%	-0.10%	-0.10%	-0.01%	-	1.14%
Total Shareholder Return	5.62%	7.94%	15.69%	8.43%	6.30%	7.29%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.