Deutsche Wohnen SE (FRA:DWNP)
Germany · Delayed Price · Currency is EUR 10.30
+0.20 (1.98%)
At close: Jan 30, 2026
Deutsche Wohnen SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 1,283 | 1,291 | 1,224 | 1,235 | 1,204 | 38.2 |
Property Management Fees | 102.2 | 90.5 | 89.4 | 33.2 | 298.4 | 1,198 |
Gain (Loss) on Sale of Assets (Rev) | 12.1 | 12.1 | 0.8 | -1.5 | 127.5 | - |
Other Revenue | 594.7 | 498.1 | 191.8 | 1,785 | 796.3 | 1,517 |
| 1,992 | 1,892 | 1,506 | 3,051 | 2,426 | 2,753 | |
Revenue Growth (YoY | 37.55% | 25.57% | -50.63% | 25.79% | -11.88% | 22.41% |
Property Expenses | 1,142 | 1,113 | 705.7 | 2,343 | 1,334 | 1,769 |
Selling, General & Administrative | 4.1 | 4.1 | 6.6 | 4.1 | 13.5 | - |
Depreciation & Amortization | 358.2 | 27.5 | 107.5 | 140.1 | 213.9 | 40 |
Other Operating Expenses | 603.1 | 519 | 228 | 205 | 386.5 | 260.2 |
Total Operating Expenses | 2,107 | 1,663 | 1,048 | 2,692 | 1,948 | 2,076 |
Operating Income | -115.7 | 228.5 | 458.6 | 358.9 | 477.6 | 676.61 |
Interest Expense | -179.2 | -173.9 | -185.7 | -73.6 | -143.3 | -137 |
Interest & Investment Income | 5.1 | 37.6 | 86.5 | 77.1 | 35.5 | 10.3 |
Other Non-Operating Income | -2.9 | -3 | -5.8 | 3.3 | -0.1 | -137.6 |
EBT Excluding Unusual Items | -292.7 | 89.2 | 353.6 | 365.7 | 369.7 | 412.31 |
Merger & Restructuring Charges | - | - | - | 0.2 | -36.6 | -22 |
Gain (Loss) on Sale of Investments | -36 | -45.5 | -77.9 | -166.8 | -369.8 | - |
Gain (Loss) on Sale of Assets | 2.4 | 0.3 | 1.9 | 2.3 | - | - |
Total Insurance Settlements | 25.2 | 25.2 | 23.6 | 21.5 | 24.4 | - |
Asset Writedown | -239.1 | -639.9 | -3,722 | -825.3 | 1,735 | 1,856 |
Other Unusual Items | 2.8 | 2.8 | 1.7 | 2.2 | 53.9 | 5.5 |
Pretax Income | -537.4 | -567.9 | -3,419 | -600.2 | 1,776 | 2,252 |
Income Tax Expense | -31.4 | 49.8 | -991.7 | -187.3 | 857.4 | 699.1 |
Earnings From Continuing Operations | -506 | -617.7 | -2,428 | -412.9 | 919 | 1,553 |
Earnings From Discontinued Operations | 64.3 | 26.7 | -333.5 | -32.8 | - | - |
Net Income to Company | -441.7 | -591 | -2,761 | -445.7 | 919 | 1,553 |
Minority Interest in Earnings | -7.4 | 0.5 | 63.5 | 11.6 | -41.8 | -41.9 |
Net Income | -449.1 | -590.5 | -2,698 | -434.1 | 877.2 | 1,511 |
Net Income to Common | -449.1 | -590.5 | -2,698 | -434.1 | 877.2 | 1,511 |
Net Income Growth | - | - | - | - | -41.95% | -1.20% |
Basic Shares Outstanding | 398 | 397 | 397 | 397 | 358 | 348 |
Diluted Shares Outstanding | 398 | 397 | 397 | 397 | 358 | 381 |
Shares Change (YoY) | 0.79% | - | - | 10.72% | -5.92% | -2.54% |
EPS (Basic) | -1.13 | -1.49 | -6.80 | -1.09 | 2.45 | 4.34 |
EPS (Diluted) | -1.13 | -1.49 | -6.80 | -1.13 | 2.45 | 4.16 |
EPS Growth | - | - | - | - | -41.13% | 8.75% |
Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | 1.030 |
Dividend Growth | - | - | - | - | -96.12% | 14.44% |
Operating Margin | -5.81% | 12.08% | 30.44% | 11.76% | 19.69% | 24.58% |
Profit Margin | -22.55% | -31.22% | -179.08% | -14.23% | 36.16% | 54.90% |
EBITDA | 218.9 | 256.2 | 692.7 | 497.6 | 520 | 695.41 |
EBITDA Margin | 10.99% | 13.54% | 45.98% | 16.31% | 21.44% | 25.26% |
D&A For Ebitda | 334.6 | 27.7 | 234.1 | 138.7 | 42.4 | 18.8 |
EBIT | -115.7 | 228.5 | 458.6 | 358.9 | 477.6 | 676.61 |
EBIT Margin | -5.81% | 12.08% | 30.44% | 11.76% | 19.69% | 24.58% |
Funds From Operations (FFO) | - | - | - | 593.5 | 553.6 | 802.43 |
FFO Per Share | - | - | - | - | - | 2.31 |
Adjusted Funds From Operations (AFFO) | - | - | - | 593.5 | 553.6 | 802.43 |
AFFO Per Share | - | - | - | - | - | 2.31 |
FFO Payout Ratio | - | - | - | 2.68% | 64.83% | 38.96% |
Effective Tax Rate | - | - | - | - | 48.27% | 31.04% |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.