DENTSPLY SIRONA Inc. (FRA:DY2)
Germany · Delayed Price · Currency is EUR 10.41
+0.27 (2.61%)
Jan 30, 2026, 9:38 PM CET
DENTSPLY SIRONA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,624 | 3,793 | 3,965 | 3,922 | 4,231 | 3,339 | |
Revenue Growth (YoY) | -7.08% | -4.34% | 1.10% | -7.30% | 26.71% | -16.98% |
Cost of Revenue | 1,772 | 1,825 | 1,875 | 1,795 | 1,887 | 1,639 |
Gross Profit | 1,852 | 1,968 | 2,090 | 2,127 | 2,344 | 1,700 |
Selling, General & Admin | 1,436 | 1,581 | 1,617 | 1,596 | 1,547 | 1,309 |
Research & Development | 152 | 165 | 184 | 174 | 171 | 123 |
Operating Expenses | 1,588 | 1,746 | 1,801 | 1,770 | 1,718 | 1,432 |
Operating Income | 264 | 222 | 289 | 357 | 626 | 268 |
Interest Expense | -97 | -89 | -97 | -76 | -64 | -46 |
Interest & Investment Income | 15 | 20 | 16 | 11 | 3 | - |
Earnings From Equity Investments | - | - | -4 | -36 | 32 | -1 |
Currency Exchange Gain (Loss) | 17 | 21 | 3 | -6 | 9 | 13 |
Other Non Operating Income (Expenses) | 2 | -1 | -1 | -4 | -36 | -4 |
EBT Excluding Unusual Items | 201 | 173 | 206 | 246 | 570 | 230 |
Merger & Restructuring Charges | -62 | -95 | -74 | -14 | -28 | - |
Impairment of Goodwill | -678 | -773 | -291 | -1,187 | - | -157 |
Gain (Loss) on Sale of Assets | - | - | - | - | 3 | - |
Asset Writedown | -323 | -241 | -16 | -100 | - | - |
Other Unusual Items | - | - | - | - | - | -123 |
Pretax Income | -862 | -936 | -175 | -1,055 | 545 | -50 |
Income Tax Expense | 19 | -26 | -43 | -105 | 134 | 23 |
Earnings From Continuing Operations | -881 | -910 | -132 | -950 | 411 | -73 |
Minority Interest in Earnings | -1 | - | - | - | - | - |
Net Income | -882 | -910 | -132 | -950 | 411 | -73 |
Net Income to Common | -882 | -910 | -132 | -950 | 411 | -73 |
Shares Outstanding (Basic) | 199 | 203 | 212 | 216 | 218 | 219 |
Shares Outstanding (Diluted) | 199 | 203 | 212 | 216 | 220 | 219 |
Shares Change (YoY) | -3.33% | -4.15% | -1.62% | -2.13% | 0.46% | -2.32% |
EPS (Basic) | -4.43 | -4.48 | -0.62 | -4.41 | 1.88 | -0.33 |
EPS (Diluted) | -4.43 | -4.48 | -0.62 | -4.41 | 1.87 | -0.33 |
Free Cash Flow | 80 | 281 | 228 | 368 | 515 | 562 |
Free Cash Flow Per Share | 0.40 | 1.38 | 1.07 | 1.71 | 2.34 | 2.56 |
Dividend Per Share | 0.640 | 0.640 | 0.560 | 0.500 | 0.430 | 0.400 |
Dividend Growth | 3.23% | 14.29% | 12.00% | 16.28% | 7.50% | 5.26% |
Gross Margin | 51.10% | 51.89% | 52.71% | 54.23% | 55.40% | 50.91% |
Operating Margin | 7.29% | 5.85% | 7.29% | 9.10% | 14.80% | 8.03% |
Profit Margin | -24.34% | -23.99% | -3.33% | -24.22% | 9.71% | -2.19% |
Free Cash Flow Margin | 2.21% | 7.41% | 5.75% | 9.38% | 12.17% | 16.83% |
EBITDA | 611 | 571 | 632 | 685 | 972 | 588 |
EBITDA Margin | 16.86% | 15.05% | 15.94% | 17.46% | 22.97% | 17.61% |
D&A For EBITDA | 347 | 349 | 343 | 328 | 346 | 320 |
EBIT | 264 | 222 | 289 | 357 | 626 | 268 |
EBIT Margin | 7.29% | 5.85% | 7.29% | 9.10% | 14.80% | 8.03% |
Effective Tax Rate | - | - | - | - | 24.59% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.