Avingtrans plc (FRA:DZR)
Germany flag Germany · Delayed Price · Currency is EUR
5.10
-0.05 (-0.97%)
At close: Sep 26, 2025

Avingtrans Cash Flow Statement

Millions GBP. Fiscal year is Jun - May.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
May '25 May '24 May '23 May '22 May '21 2016 - 2020
Net Income
6.563.665.196.4827.37
Upgrade
Depreciation & Amortization
7.625.674.874.564.49
Upgrade
Other Amortization
-0.870.30.370.53
Upgrade
Loss (Gain) From Sale of Assets
0.030.020.370.040.01
Upgrade
Stock-Based Compensation
0.340.320.240.190.13
Upgrade
Other Operating Activities
-1.89-0.31.660.24-21.79
Upgrade
Change in Accounts Receivable
-4.4-8-3.63-7.84-5.11
Upgrade
Change in Inventory
-0.26-4.82-0.73-1.031.47
Upgrade
Change in Accounts Payable
2.763.832.810.781.46
Upgrade
Change in Other Net Operating Assets
0.740.08-0.9-0.14-0.45
Upgrade
Operating Cash Flow
11.491.339.573.716.37
Upgrade
Operating Cash Flow Growth
761.39%-86.06%158.15%-41.85%-
Upgrade
Capital Expenditures
-2.81-3.97-3.29-2.99-1.53
Upgrade
Sale of Property, Plant & Equipment
-00.030.04-
Upgrade
Cash Acquisitions
--1.55-0.85-0.580.34
Upgrade
Divestitures
--0.88--
Upgrade
Sale (Purchase) of Intangibles
-11.48-8.43-5.4-2-0.88
Upgrade
Investment in Securities
---4-426.64
Upgrade
Other Investing Activities
0.120.360.110.180.07
Upgrade
Investing Cash Flow
-14.17-13.58-12.52-9.3524.63
Upgrade
Long-Term Debt Issued
5.614.732.252.490.15
Upgrade
Long-Term Debt Repaid
-4.51-7.08-4.61-1.95-6.39
Upgrade
Net Debt Issued (Repaid)
1.097.66-2.360.54-6.24
Upgrade
Issuance of Common Stock
-0.560.290.360.39
Upgrade
Common Dividends Paid
-1.53-1.44-1.33-1.27-
Upgrade
Financing Cash Flow
-0.446.78-3.4-0.37-5.85
Upgrade
Foreign Exchange Rate Adjustments
-0.17-0.13-0.160.18-0.11
Upgrade
Net Cash Flow
-3.29-5.59-6.52-5.8325.04
Upgrade
Free Cash Flow
8.68-2.636.280.724.84
Upgrade
Free Cash Flow Growth
--775.31%-85.19%-
Upgrade
Free Cash Flow Margin
5.55%-1.93%5.39%0.72%4.91%
Upgrade
Free Cash Flow Per Share
0.26-0.080.190.020.15
Upgrade
Cash Interest Paid
1.781.290.620.390.72
Upgrade
Cash Income Tax Paid
1.770.950.33-0.2-0.49
Upgrade
Levered Free Cash Flow
-1.61-10.210.35-4.962.42
Upgrade
Unlevered Free Cash Flow
-0.82-9.470.72-4.732.77
Upgrade
Change in Working Capital
-1.17-8.92-2.44-8.23-2.63
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.