Evolution AB (publ) (FRA:E3G1)

Evolution AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	14,059	15,374	23,026	19,433	26,768	17,644
Market Cap Growth	-23.90%	-33.23%	18.49%	-27.40%	51.71%	261.14%
Enterprise Value	13,640	14,800	22,266	19,188	26,450	17,377
Last Close Price	70.68	71.10	101.30	83.83	109.56	74.06
PE Ratio	11.63	12.36	21.50	23.04	44.21	61.99
PS Ratio	6.25	6.94	12.80	13.34	25.05	31.44
PB Ratio	3.77	3.87	5.75	5.62	8.39	6.47
P/TBV Ratio	19.43	15.33	23.80	48.34	109.16	104.62
P/FCF Ratio	11.60	12.44	20.45	23.79	47.33	60.26
P/OCF Ratio	11.04	11.82	19.71	22.15	44.70	55.83
EV/Sales Ratio	6.00	6.68	12.38	13.17	24.75	30.97
EV/EBITDA Ratio	9.08	10.03	18.61	20.10	38.07	54.83
EV/EBIT Ratio	9.60	10.43	19.49	21.13	40.39	57.83
EV/FCF Ratio	11.25	11.98	19.77	23.49	46.77	59.35
Debt / Equity Ratio	0.02	0.02	0.02	0.02	0.02	0.02
Debt / EBITDA Ratio	0.06	0.06	0.07	0.08	0.10	0.16
Debt / FCF Ratio	0.07	0.08	0.07	0.10	0.12	0.17
Asset Turnover	0.46	0.43	0.39	0.35	0.30	0.31
Quick Ratio	1.58	1.78	2.99	2.52	2.11	1.32
Current Ratio	1.62	1.82	3.07	2.61	2.19	1.36
Return on Equity (ROE)	32.63%	31.19%	28.68%	25.36%	20.46%	18.93%
Return on Assets (ROA)	18.03%	17.19%	15.29%	13.72%	11.57%	10.42%
Return on Capital (ROIC)	23.21%	21.77%	18.73%	16.70%	13.56%	12.19%
Return on Capital Employed (ROCE)	35.30%	33.50%	25.90%	23.00%	18.50%	10.70%
Earnings Yield	8.60%	8.09%	4.65%	4.34%	2.26%	1.61%
FCF Yield	8.62%	8.04%	4.89%	4.20%	2.11%	1.66%
Dividend Yield	3.85%	3.94%	2.62%	2.39%	1.30%	0.92%
Payout Ratio	47.36%	44.96%	39.91%	35.90%	23.85%	26.75%
Buyback Yield / Dilution	3.73%	3.04%	0.20%	1.94%	-17.35%	-3.07%
Total Shareholder Return	7.58%	6.98%	2.82%	4.33%	-16.05%	-2.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.