Evolution AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10,942	15,374	23,026	19,433	26,768	17,644
Market Cap Growth	-28.52%	-33.23%	18.49%	-27.40%	51.71%	261.14%
Enterprise Value	10,345	14,800	22,266	19,188	26,450	17,377
Last Close Price	55.00	71.09	101.29	83.83	109.55	74.05
PE Ratio	9.66	12.36	21.50	23.04	44.21	61.99
PS Ratio	4.89	6.94	12.80	13.34	25.05	31.44
PB Ratio	2.86	3.87	5.75	5.62	8.39	6.47
P/TBV Ratio	13.65	15.33	23.80	48.34	109.16	104.62
P/FCF Ratio	8.92	12.44	20.45	23.79	47.33	60.26
P/OCF Ratio	8.49	11.82	19.71	22.15	44.70	55.83
EV/Sales Ratio	4.41	6.68	12.38	13.17	24.75	30.97
EV/EBITDA Ratio	6.72	10.03	18.61	20.10	38.07	54.83
EV/EBIT Ratio	7.12	10.43	19.49	21.13	40.39	57.83
EV/FCF Ratio	8.43	11.98	19.77	23.49	46.77	59.35
Debt / Equity Ratio	0.02	0.02	0.02	0.02	0.02	0.02
Debt / EBITDA Ratio	0.06	0.06	0.07	0.08	0.10	0.16
Debt / FCF Ratio	0.07	0.08	0.07	0.10	0.12	0.17
Asset Turnover	0.44	0.43	0.39	0.35	0.30	0.31
Quick Ratio	1.45	1.78	2.99	2.52	2.11	1.32
Current Ratio	1.48	1.82	3.07	2.61	2.19	1.36
Return on Equity (ROE)	29.85%	31.19%	28.68%	25.36%	20.46%	18.93%
Return on Assets (ROA)	17.02%	17.19%	15.29%	13.72%	11.57%	10.42%
Return on Invested Capital (ROIC)	36.19%	38.57%	34.89%	28.91%	22.71%	21.39%
Return on Capital Employed (ROCE)	34.90%	33.50%	25.90%	23.00%	18.50%	10.70%
Earnings Yield	10.35%	8.09%	4.65%	4.34%	2.26%	1.61%
FCF Yield	11.22%	8.04%	4.89%	4.20%	2.11%	1.66%
Dividend Yield	5.01%	3.94%	2.62%	2.39%	1.30%	0.92%
Payout Ratio	50.55%	44.96%	39.91%	35.90%	23.85%	26.75%
Buyback Yield / Dilution	3.77%	3.04%	0.20%	1.94%	-17.35%	-3.07%
Total Shareholder Return	8.78%	6.98%	2.82%	4.33%	-16.05%	-2.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.