EPAM Systems, Inc. (FRA:E3M)
Germany · Delayed Price · Currency is EUR 175.30
+1.55 (0.89%)
At close: Jan 30, 2026
EPAM Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,298 | 4,728 | 4,691 | 4,825 | 3,758 | 2,659 | |
Revenue Growth (YoY) | 14.26% | 0.80% | -2.78% | 28.38% | 41.31% | 15.94% |
Cost of Revenue | 3,765 | 3,275 | 3,236 | 3,243 | 2,484 | 1,733 |
Gross Profit | 1,533 | 1,453 | 1,455 | 1,582 | 1,274 | 926.96 |
Selling, General & Admin | 836.08 | 758.91 | 772.16 | 781.58 | 645.14 | 484.76 |
Operating Expenses | 956.66 | 848.47 | 863.96 | 873.85 | 728.53 | 547.63 |
Operating Income | 576.1 | 604.37 | 590.77 | 707.87 | 545.92 | 379.32 |
Interest & Investment Income | 23.36 | 52.58 | 53.94 | 22.43 | 7.06 | 4.05 |
Currency Exchange Gain (Loss) | -26.21 | -7.05 | -15.78 | -75.73 | -7.2 | -4.67 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 1.6 |
EBT Excluding Unusual Items | 573.24 | 649.9 | 628.93 | 654.56 | 545.77 | 380.31 |
Merger & Restructuring Charges | -51.72 | -45.37 | -28.99 | -17.1 | -3.6 | - |
Impairment of Goodwill | - | - | - | -0.7 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -1.3 | - | - |
Gain (Loss) on Sale of Assets | - | - | -25.92 | - | - | - |
Asset Writedown | -0.42 | -0.42 | -6.02 | -18.9 | - | - |
Other Unusual Items | -21.97 | -19.7 | -31.41 | -109.3 | -8.78 | -1.83 |
Pretax Income | 499.13 | 584.41 | 536.59 | 507.26 | 533.39 | 378.48 |
Income Tax Expense | 127.51 | 129.88 | 119.5 | 87.84 | 51.74 | 51.32 |
Net Income | 371.62 | 454.53 | 417.08 | 419.42 | 481.65 | 327.16 |
Net Income to Common | 371.62 | 454.53 | 417.08 | 419.42 | 481.65 | 327.16 |
Net Income Growth | -17.19% | 8.98% | -0.56% | -12.92% | 47.22% | 25.32% |
Shares Outstanding (Basic) | 56 | 57 | 58 | 57 | 57 | 56 |
Shares Outstanding (Diluted) | 57 | 58 | 59 | 59 | 59 | 58 |
Shares Change (YoY) | -2.73% | -1.86% | -0.14% | 0.18% | 1.06% | 1.35% |
EPS (Basic) | 6.59 | 7.93 | 7.21 | 7.32 | 8.52 | 5.87 |
EPS (Diluted) | 6.55 | 7.84 | 7.06 | 7.09 | 8.15 | 5.60 |
EPS Growth | -14.89% | 11.05% | -0.42% | -13.01% | 45.54% | 23.62% |
Free Cash Flow | 459.11 | 527.02 | 534.22 | 382.48 | 460.83 | 475.61 |
Free Cash Flow Per Share | 8.09 | 9.09 | 9.04 | 6.46 | 7.80 | 8.14 |
Gross Margin | 28.93% | 30.73% | 31.01% | 32.78% | 33.91% | 34.86% |
Operating Margin | 10.87% | 12.78% | 12.60% | 14.67% | 14.53% | 14.26% |
Profit Margin | 7.02% | 9.61% | 8.89% | 8.69% | 12.82% | 12.30% |
Free Cash Flow Margin | 8.67% | 11.15% | 11.39% | 7.93% | 12.26% | 17.88% |
EBITDA | 695.68 | 692.93 | 681.47 | 799.05 | 628.2 | 441.13 |
EBITDA Margin | 13.13% | 14.66% | 14.53% | 16.56% | 16.72% | 16.59% |
D&A For EBITDA | 119.58 | 88.56 | 90.7 | 91.19 | 82.29 | 61.81 |
EBIT | 576.1 | 604.37 | 590.77 | 707.87 | 545.92 | 379.32 |
EBIT Margin | 10.87% | 12.78% | 12.60% | 14.67% | 14.53% | 14.26% |
Effective Tax Rate | 25.55% | 22.22% | 22.27% | 17.32% | 9.70% | 13.56% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.