Eagle Materials Inc. (FRA:E5M)

Eagle Materials Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	2,300	2,261	2,259	2,148	1,862	1,623
Revenue Growth (YoY)	1.44%	0.05%	5.18%	15.39%	14.72%	15.57%
Cost of Revenue	1,649	1,587	1,574	1,509	1,342	1,214
Gross Profit	650.83	673.14	685.32	639.27	519.61	408.36
Selling, General & Admin	85.71	73.94	59.8	53.63	46.8	49.51
Operating Expenses	85.71	73.94	59.8	53.63	46.8	49.51
Operating Income	565.12	599.2	625.53	585.64	472.81	358.84
Interest Expense	-45.46	-40.24	-41.4	-33.71	-27.74	-40.62
Interest & Investment Income	2.83	1.72	1.04	0.42	0.04	0.07
Earnings From Equity Investments	18.95	26.4	31.58	35.47	32.49	37.44
Other Non Operating Income (Expenses)	3.14	4.41	1.19	0.77	5.9	16.41
EBT Excluding Unusual Items	544.58	591.49	617.94	588.59	483.5	372.14
Gain (Loss) on Sale of Assets	-	-	-	-	-	51.97
Other Unusual Items	-	-	-	-	-8.41	-
Pretax Income	544.58	591.49	617.94	588.59	475.09	424.11
Income Tax Expense	114.45	128.07	140.3	127.05	100.85	89.95
Earnings From Continuing Operations	430.13	463.42	477.64	461.54	374.25	334.17
Earnings From Discontinued Operations	-	-	-	-	-	5.28
Net Income	430.13	463.42	477.64	461.54	374.25	339.44
Net Income to Common	430.13	463.42	477.64	461.54	374.25	339.44
Net Income Growth	-9.26%	-2.98%	3.49%	23.33%	10.25%	378.81%
Shares Outstanding (Basic)	32	33	35	37	41	42
Shares Outstanding (Diluted)	33	34	35	37	41	42
Shares Change (YoY)	-4.07%	-4.14%	-5.28%	-9.47%	-2.15%	-1.08%
EPS (Basic)	13.26	13.88	13.72	12.54	9.23	8.17
EPS (Diluted)	13.17	13.77	13.61	12.46	9.14	8.12
EPS Growth	-5.41%	1.18%	9.23%	36.32%	12.61%	383.35%
Free Cash Flow	231.81	353.27	443.63	431.58	443.05	589.14
Free Cash Flow Per Share	7.10	10.50	12.64	11.65	10.82	14.09
Dividend Per Share	1.000	1.000	1.000	1.000	1.000	-
Gross Margin	28.30%	29.78%	30.33%	29.76%	27.91%	25.17%
Operating Margin	24.57%	26.51%	27.69%	27.26%	25.40%	22.12%
Profit Margin	18.70%	20.50%	21.14%	21.49%	20.10%	20.92%
Free Cash Flow Margin	10.08%	15.63%	19.64%	20.09%	23.80%	36.31%
EBITDA	731.61	758.1	775.36	724.19	601.62	487.71
EBITDA Margin	31.81%	33.54%	34.32%	33.71%	32.32%	30.06%
D&A For EBITDA	166.48	158.9	149.83	138.55	128.81	128.87
EBIT	565.12	599.2	625.53	585.64	472.81	358.84
EBIT Margin	24.57%	26.51%	27.69%	27.26%	25.40%	22.12%
Effective Tax Rate	21.02%	21.65%	22.70%	21.59%	21.23%	21.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.