The Eastern Company (FRA:EAQ)
Germany · Delayed Price · Currency is EUR 14.10
-0.10 (-0.70%)
At close: Jan 30, 2026
The Eastern Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 |
| 258.12 | 272.75 | 258.86 | 279.27 | 246.52 | 197.61 | |
Revenue Growth (YoY) | -4.35% | 5.37% | -7.31% | 13.28% | 24.75% | -21.50% |
Cost of Revenue | 198.94 | 205.48 | 197.09 | 220.65 | 189.76 | 149.53 |
Gross Profit | 59.19 | 67.27 | 61.77 | 58.62 | 56.77 | 48.09 |
Selling, General & Admin | 42.01 | 43.01 | 40.28 | 37.73 | 33.27 | 28.99 |
Research & Development | 4.29 | 4.89 | 5.59 | 4.24 | 4.1 | 2.75 |
Operating Expenses | 46.29 | 47.9 | 45.87 | 41.97 | 37.37 | 31.74 |
Operating Income | 12.89 | 19.37 | 15.9 | 16.65 | 19.39 | 16.35 |
Interest Expense | -2.69 | -2.72 | -2.81 | -2.28 | -1.75 | -2.06 |
Other Non Operating Income (Expenses) | 0.24 | 0.43 | 1.99 | 0.73 | 1.42 | 0.17 |
EBT Excluding Unusual Items | 10.44 | 17.07 | 15.08 | 15.1 | 19.07 | 14.46 |
Merger & Restructuring Charges | -2.17 | - | - | -0.7 | - | -0.67 |
Impairment of Goodwill | - | - | - | - | - | -0.97 |
Gain (Loss) on Sale of Assets | - | - | - | 0 | 0 | 0.4 |
Pretax Income | 8.27 | 17.07 | 15.08 | 14.4 | 19.07 | 13.22 |
Income Tax Expense | 1.95 | 3.86 | 3.3 | 3.35 | 2.89 | 2.18 |
Earnings From Continuing Operations | 6.32 | 13.22 | 11.78 | 11.05 | 16.18 | 11.03 |
Earnings From Discontinued Operations | 0.95 | -21.74 | -3.2 | 1.25 | -6.83 | -5.63 |
Net Income | 7.28 | -8.53 | 8.59 | 12.3 | 9.35 | 5.41 |
Net Income to Common | 7.28 | -8.53 | 8.59 | 12.3 | 9.35 | 5.41 |
Net Income Growth | - | - | -30.21% | 31.58% | 72.96% | -59.25% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -1.50% | -0.88% | 0.53% | -0.40% | -0.02% | -0.09% |
EPS (Basic) | 1.19 | -1.37 | 1.38 | 1.98 | 1.49 | 0.87 |
EPS (Diluted) | 1.19 | -1.37 | 1.37 | 1.97 | 1.49 | 0.86 |
EPS Growth | - | - | -30.46% | 32.35% | 72.86% | -59.37% |
Free Cash Flow | 13.09 | 10.84 | 20.94 | 7.23 | -5.74 | 18.35 |
Free Cash Flow Per Share | 2.14 | 1.74 | 3.34 | 1.16 | -0.92 | 2.93 |
Dividend Per Share | 0.440 | 0.440 | 0.440 | 0.440 | 0.440 | 0.440 |
Gross Margin | 22.93% | 24.66% | 23.86% | 20.99% | 23.03% | 24.33% |
Operating Margin | 5.00% | 7.10% | 6.14% | 5.96% | 7.87% | 8.27% |
Profit Margin | 2.82% | -3.13% | 3.32% | 4.41% | 3.79% | 2.73% |
Free Cash Flow Margin | 5.07% | 3.98% | 8.09% | 2.59% | -2.33% | 9.29% |
EBITDA | 19.36 | 25.26 | 21.26 | 23.88 | 26.64 | 23.16 |
EBITDA Margin | 7.50% | 9.26% | 8.21% | 8.55% | 10.80% | 11.72% |
D&A For EBITDA | 6.47 | 5.89 | 5.37 | 7.24 | 7.24 | 6.82 |
EBIT | 12.89 | 19.37 | 15.9 | 16.65 | 19.39 | 16.35 |
EBIT Margin | 5.00% | 7.10% | 6.14% | 5.96% | 7.87% | 8.27% |
Effective Tax Rate | 23.53% | 22.60% | 21.90% | 23.28% | 15.14% | 16.51% |
Advertising Expenses | - | 0.6 | 0.4 | 0.3 | 0.2 | 0.28 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.