Elbit Systems Ltd. (FRA:EB2)
Germany · Delayed Price · Currency is EUR 606.00
+0.50 (0.08%)
At close: Jan 30, 2026
Elbit Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,720 | 6,828 | 5,975 | 5,512 | 5,279 | 4,663 | |
Revenue Growth (YoY) | 18.35% | 14.28% | 8.40% | 4.42% | 13.21% | 3.42% |
Cost of Revenue | 5,850 | 5,186 | 4,474 | 4,138 | 3,920 | 3,438 |
Gross Profit | 1,871 | 1,642 | 1,500 | 1,373 | 1,358 | 1,225 |
Selling, General & Admin | 725.16 | 665.46 | 662.02 | 643.62 | 570.83 | 528.28 |
Research & Development | 504.24 | 466.4 | 424.42 | 435.65 | 395.09 | 359.75 |
Other Operating Expenses | - | - | - | -49.97 | -14.66 | -3.56 |
Operating Expenses | 1,229 | 1,132 | 1,120 | 1,029 | 951.26 | 884.46 |
Operating Income | 641.26 | 509.96 | 380.01 | 343.98 | 406.79 | 340.04 |
Interest Expense | -89.38 | -90.01 | -79.85 | -38.93 | -24.26 | -23.94 |
Interest & Investment Income | 2.85 | 2.85 | 2.36 | 0.38 | 0.47 | 1.08 |
Earnings From Equity Investments | 26.82 | 19.18 | 12.28 | 7.04 | 22.6 | 12.6 |
Other Non Operating Income (Expenses) | -68.87 | -63.56 | -60.77 | -11.03 | -16.83 | -48.19 |
EBT Excluding Unusual Items | 512.68 | 378.42 | 254.03 | 301.44 | 388.77 | 281.6 |
Merger & Restructuring Charges | - | - | -17.5 | - | - | - |
Gain (Loss) on Sale of Investments | -17.49 | -17.49 | -2.96 | -20.79 | 17.28 | 20.83 |
Gain (Loss) on Sale of Assets | - | - | - | 18.95 | - | 31.4 |
Asset Writedown | - | - | - | - | - | -59.4 |
Pretax Income | 495.18 | 360.92 | 238.77 | 299.6 | 406.05 | 274.43 |
Income Tax Expense | 37.9 | 39.06 | 22.91 | 24.13 | 131.39 | 36.44 |
Earnings From Continuing Operations | 457.29 | 321.86 | 215.86 | 275.47 | 274.66 | 237.99 |
Minority Interest in Earnings | -1.12 | -0.73 | -0.73 | -0.02 | -0.31 | -0.33 |
Net Income | 456.17 | 321.14 | 215.13 | 275.45 | 274.35 | 237.66 |
Net Income to Common | 456.17 | 321.14 | 215.13 | 275.45 | 274.35 | 237.66 |
Net Income Growth | 74.68% | 49.28% | -21.90% | 0.40% | 15.44% | 4.30% |
Shares Outstanding (Basic) | 45 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 46 | 45 | 45 | 45 | 44 | 44 |
Shares Change (YoY) | 3.54% | 0.26% | 0.03% | 0.68% | 0.14% | 0.84% |
EPS (Basic) | 10.08 | 7.22 | 4.85 | 6.21 | 6.21 | 5.38 |
EPS (Diluted) | 9.87 | 7.18 | 4.82 | 6.18 | 6.20 | 5.38 |
EPS Growth | 68.63% | 48.96% | -22.01% | -0.32% | 15.30% | 3.41% |
Free Cash Flow | 736.68 | 319.56 | -73.33 | 34.96 | 228.31 | 146.62 |
Free Cash Flow Per Share | 15.94 | 7.15 | -1.64 | 0.78 | 5.16 | 3.32 |
Dividend Per Share | 2.700 | 2.100 | 2.000 | 2.000 | 1.860 | 1.670 |
Dividend Growth | 35.00% | 5.00% | - | 7.53% | 11.38% | -5.11% |
Gross Margin | 24.23% | 24.05% | 25.11% | 24.92% | 25.73% | 26.26% |
Operating Margin | 8.31% | 7.47% | 6.36% | 6.24% | 7.71% | 7.29% |
Profit Margin | 5.91% | 4.70% | 3.60% | 5.00% | 5.20% | 5.10% |
Free Cash Flow Margin | 9.54% | 4.68% | -1.23% | 0.63% | 4.32% | 3.15% |
EBITDA | 811.33 | 668.35 | 544.81 | 505.27 | 559.88 | 484.46 |
EBITDA Margin | 10.51% | 9.79% | 9.12% | 9.17% | 10.61% | 10.39% |
D&A For EBITDA | 170.07 | 158.39 | 164.8 | 161.29 | 153.09 | 144.42 |
EBIT | 641.26 | 509.96 | 380.01 | 343.98 | 406.79 | 340.04 |
EBIT Margin | 8.31% | 7.47% | 6.36% | 6.24% | 7.71% | 7.29% |
Effective Tax Rate | 7.65% | 10.82% | 9.60% | 8.05% | 32.36% | 13.28% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.