EnBW Energie Baden-Württemberg AG (FRA:EBK)
Germany · Delayed Price · Currency is EUR 68.20
+0.80 (1.19%)
Jan 29, 2026, 4:00 PM EST
FRA:EBK Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 34,919 | 34,937 | 44,786 | 56,308 | 32,368 | 19,900 | |
Revenue Growth (YoY) | -3.02% | -21.99% | -20.46% | 73.96% | 62.66% | 1.61% |
Selling, General & Admin | 312.4 | 312.4 | 297.9 | 228.1 | 168.4 | 171.8 |
Depreciation & Amortization | 2,029 | 1,726 | 1,686 | 1,615 | 1,556 | 1,390 |
Other Operating Expenses | 30,670 | 29,753 | 39,046 | 53,068 | 29,502 | 17,110 |
Total Operating Expenses | 33,011 | 31,791 | 41,030 | 54,911 | 31,227 | 18,671 |
Operating Income | 1,908 | 3,146 | 3,756 | 1,397 | 1,142 | 1,228 |
Interest Expense | -773.3 | -720.9 | -536.9 | -229.7 | -226.3 | -299.5 |
Interest Income | 457.2 | 476.8 | 214.9 | 327.2 | 191 | 157.1 |
Net Interest Expense | -316.1 | -244.1 | -322 | 97.5 | -35.3 | -142.4 |
Income (Loss) on Equity Investments | 123.5 | 112.4 | -114.5 | 23.9 | 59 | 95.4 |
Currency Exchange Gain (Loss) | 1.9 | 1.9 | -22.6 | -24.3 | 7.5 | -11.6 |
Other Non-Operating Income (Expenses) | 173.8 | 173.8 | 233.4 | 190.4 | 347.9 | -34.2 |
EBT Excluding Unusual Items | 1,891 | 3,190 | 3,530 | 1,684 | 1,521 | 1,135 |
Impairment of Goodwill | -84.4 | -84.4 | -18.3 | -186.8 | -22.5 | - |
Gain (Loss) on Sale of Investments | - | - | -99.3 | -75.2 | -9.5 | -6.4 |
Gain (Loss) on Sale of Assets | -13.9 | -13.9 | -0.3 | 3.8 | -5.9 | 27.7 |
Asset Writedown | -399.2 | -399.2 | -571.5 | 969.2 | -969.4 | -154.1 |
Pretax Income | 1,393 | 2,692 | 2,841 | 2,395 | 513.3 | 1,003 |
Income Tax Expense | 523.1 | 867.5 | 1,008 | 551.5 | 72.1 | 195 |
Earnings From Continuing Ops. | 870.3 | 1,825 | 1,833 | 1,844 | 441.2 | 807.6 |
Minority Interest in Earnings | -616.3 | -581 | -295 | -105.9 | -78 | -211.5 |
Net Income | 254 | 1,244 | 1,538 | 1,738 | 363.2 | 596.1 |
Net Income to Common | 254 | 1,244 | 1,538 | 1,738 | 363.2 | 596.1 |
Net Income Growth | -57.64% | -19.11% | -11.53% | 378.52% | -39.07% | -18.81% |
Shares Outstanding (Basic) | 282 | 271 | 271 | 271 | 271 | 271 |
Shares Outstanding (Diluted) | 282 | 271 | 271 | 271 | 271 | 271 |
EPS (Basic) | 0.90 | 4.59 | 5.68 | 6.42 | 1.34 | 2.20 |
EPS (Diluted) | 0.90 | 4.59 | 5.68 | 6.42 | 1.34 | 2.20 |
EPS Growth | -59.39% | -19.14% | -11.53% | 378.52% | -39.07% | -18.81% |
Free Cash Flow | -2,358 | -2,863 | -3,504 | -965.9 | 5,236 | -1,020 |
Free Cash Flow Per Share | -8.36 | -10.57 | -12.94 | -3.57 | 19.33 | -3.77 |
Dividend Per Share | 1.600 | 1.600 | 1.500 | 1.100 | 1.100 | 1.000 |
Dividend Growth | 6.67% | 6.67% | 36.36% | - | 10.00% | 42.86% |
Profit Margin | 0.73% | 3.56% | 3.43% | 3.09% | 1.12% | 3.00% |
Free Cash Flow Margin | -6.75% | -8.20% | -7.82% | -1.71% | 16.18% | -5.13% |
EBITDA | 3,706 | 4,640 | 5,243 | 2,826 | 2,515 | 2,460 |
EBITDA Margin | 10.61% | 13.28% | 11.71% | 5.02% | 7.77% | 12.36% |
D&A For EBITDA | 1,798 | 1,494 | 1,487 | 1,429 | 1,373 | 1,231 |
EBIT | 1,908 | 3,146 | 3,756 | 1,397 | 1,142 | 1,228 |
EBIT Margin | 5.46% | 9.00% | 8.39% | 2.48% | 3.53% | 6.17% |
Effective Tax Rate | 37.54% | 32.22% | 35.49% | 23.02% | 14.05% | 19.45% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.