EDAP TMS Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	168	108	72	172	345	176
Market Cap Growth	187.57%	49.28%	-57.93%	-50.18%	96.23%	32.85%
Enterprise Value	178.81	114.44	57.89	138.09	294.85	138.94
PE Ratio	-	-	-	-	-	263.50
PS Ratio	2.61	1.75	1.19	2.94	6.66	4.00
PB Ratio	19.13	6.34	1.94	3.12	5.12	3.52
P/TBV Ratio	33.25	9.76	2.20	3.66	5.35	4.14
P/FCF Ratio	-	-	-	-	-	43.53
P/OCF Ratio	-	-	-	-	-	39.68
EV/Sales Ratio	2.75	1.85	0.95	2.36	5.68	3.16
EV/EBITDA Ratio	-	-	-	-	-	451.91
EV/FCF Ratio	-	-	-	-	-	34.35
Debt / Equity Ratio	2.49	1.25	0.25	0.10	0.09	0.16
Debt / EBITDA Ratio	-	-	-	-	-	32.48
Debt / FCF Ratio	-	-	-	-	-	2.47
Net Debt / Equity Ratio	1.26	0.37	-0.39	-0.62	-0.75	-0.74
Net Debt / EBITDA Ratio	-0.50	-0.34	0.85	1.96	20.27	-120.71
Net Debt / FCF Ratio	-0.95	-0.41	1.02	2.21	14.78	-9.18
Asset Turnover	0.99	0.78	0.75	0.63	0.62	0.67
Inventory Turnover	3.24	2.35	2.33	2.68	3.21	3.31
Quick Ratio	0.94	1.16	1.33	2.27	3.60	3.30
Current Ratio	1.34	1.54	1.85	2.84	4.17	3.75
Return on Equity (ROE)	-210.94%	-86.89%	-40.47%	-32.95%	-4.82%	1.83%
Return on Assets (ROA)	-34.63%	-27.88%	-24.44%	-21.21%	-6.68%	-1.91%
Return on Invested Capital (ROIC)	-69.14%	-63.36%	-67.29%	-74.93%	-26.98%	-6.31%
Return on Capital Employed (ROCE)	-67.83%	-50.20%	-38.10%	-27.64%	-6.14%	-3.47%
Earnings Yield	-	-	-	-	-	0.38%
FCF Yield	-	-	-	-	-	2.30%
Buyback Yield / Dilution	-0.21%	-0.42%	-0.78%	-7.57%	-6.08%	-11.24%
Total Shareholder Return	-0.21%	-0.42%	-0.78%	-7.57%	-6.08%	-11.24%