Consolidated Edison Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	33,671	30,532	29,860	28,412	31,647	26,539
Market Cap Growth	5.26%	2.25%	5.10%	-10.22%	19.25%	31.30%
Enterprise Value	56,376	53,097	55,167	49,432	56,161	48,105
PE Ratio	19.54	17.72	16.99	12.47	20.38	22.42
PS Ratio	2.34	2.12	2.03	2.14	2.16	2.21
PB Ratio	1.63	1.48	1.41	1.48	1.62	1.48
P/FCF Ratio	1098.15	995.78	-	-	-	-
P/OCF Ratio	8.24	7.47	8.55	14.57	8.60	11.04
EV/Sales Ratio	3.93	3.69	3.74	3.73	3.83	4.00
EV/EBITDA Ratio	10.90	10.35	10.50	10.70	11.92	11.59
EV/EBIT Ratio	17.95	16.85	17.40	17.76	20.15	20.35
EV/FCF Ratio	1838.68	1731.73	-	-	-	-
Debt / Equity Ratio	1.17	1.17	1.27	1.18	1.17	1.25
Debt / EBITDA Ratio	4.66	4.66	5.05	4.83	4.77	5.29
Debt / FCF Ratio	788.31	788.31	-	-	-	-
Net Debt / Equity Ratio	1.11	1.11	1.21	1.13	1.11	1.20
Net Debt / EBITDA Ratio	4.44	4.44	4.87	4.66	4.60	5.18
Net Debt / FCF Ratio	743.06	743.06	-22.90	-10.19	-99.28	-20.02
Quick Ratio	0.83	0.83	0.82	0.77	0.40	0.76
Current Ratio	1.02	1.02	1.04	1.01	1.14	1.02
Asset Turnover	0.23	0.23	0.22	0.22	0.24	0.22
Return on Equity (ROE)	8.77%	8.77%	8.44%	11.97%	7.76%	6.06%
Return on Assets (ROA)	3.19%	3.19%	3.00%	2.84%	2.82%	2.67%
Return on Capital Employed (ROCE)	5.40%	5.40%	5.10%	5.10%	5.20%	4.70%
Earnings Yield	5.12%	5.64%	5.89%	8.02%	4.91%	4.46%
FCF Yield	0.09%	0.10%	-3.74%	-7.45%	-0.69%	-4.04%
Dividend Yield	3.13%	3.46%	3.91%	3.84%	3.69%	4.21%
Payout Ratio	57.64%	57.64%	60.44%	43.51%	65.60%	76.52%
Buyback Yield / Dilution	-3.28%	-3.28%	0.57%	1.83%	-1.83%	-4.08%
Total Shareholder Return	-0.15%	0.18%	4.48%	5.67%	1.85%	0.13%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.