Energizer Holdings, Inc. (FRA:EGG)
Germany
· Delayed Price · Currency is EUR 20.40
+1.30 (6.81%)
At close: May 13, 2025, 10:00 PM CET
Energizer Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Net Income | 54.4 | 38.1 | 140.5 | -231.5 | 160.9 | -93.3 | Upgrade
|
| Depreciation & Amortization | 110.2 | 105 | 109.1 | 111.2 | 110.2 | 103.8 | Upgrade
|
| Other Amortization | 15.5 | 15.5 | 13.6 | 10.4 | 8.3 | 8.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4.4 | -4.4 | - | - | -3.3 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 109.2 | 110.6 | - | 541.9 | - | - | Upgrade
|
| Stock-Based Compensation | 23.2 | 23.1 | 21.8 | 13.2 | 10.2 | 24.5 | Upgrade
|
| Other Operating Activities | -17.5 | 19.8 | 47.1 | -110 | 62.7 | 234 | Upgrade
|
| Change in Accounts Receivable | 71.8 | 71.8 | -80.4 | -185.5 | 9.5 | 47.8 | Upgrade
|
| Change in Inventory | -4 | -4 | 132.3 | -94.2 | -211.8 | -39.8 | Upgrade
|
| Change in Accounts Payable | 62.2 | 62.2 | 35.2 | -113.8 | 51.4 | 76.2 | Upgrade
|
| Change in Other Net Operating Assets | -141.7 | -8.1 | -24 | 59.3 | -18.4 | 28 | Upgrade
|
| Operating Cash Flow | 278.9 | 429.6 | 395.2 | 1 | 179.7 | 376.4 | Upgrade
|
| Operating Cash Flow Growth | -30.26% | 8.70% | 39420.00% | -99.44% | -52.26% | 151.77% | Upgrade
|
| Capital Expenditures | -101.5 | -97.9 | -56.8 | -77.8 | -64.9 | -65.3 | Upgrade
|
| Sale of Property, Plant & Equipment | 7.3 | 7.3 | 0.7 | 0.6 | 5.7 | 6.4 | Upgrade
|
| Cash Acquisitions | -10.9 | -22.4 | - | 1 | -67.2 | -5.1 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -14.7 | - | - | Upgrade
|
| Investment in Securities | - | -1 | - | - | - | - | Upgrade
|
| Other Investing Activities | - | - | - | - | - | 280.9 | Upgrade
|
| Investing Cash Flow | -105.1 | -114 | -56.1 | -90.9 | -126.4 | 216.9 | Upgrade
|
| Short-Term Debt Issued | - | - | 1.2 | - | 102.1 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 300 | 1,983 | 2,021 | Upgrade
|
| Total Debt Issued | 198.6 | - | 1.2 | 300 | 2,085 | 2,021 | Upgrade
|
| Short-Term Debt Repaid | - | -6.2 | - | -99 | - | -30.2 | Upgrade
|
| Long-Term Debt Repaid | - | -200.8 | -222.1 | -18.8 | -2,774 | -1,394 | Upgrade
|
| Total Debt Repaid | -282.7 | -207 | -222.1 | -117.8 | -2,774 | -1,424 | Upgrade
|
| Net Debt Issued (Repaid) | -84.1 | -207 | -220.9 | 182.2 | -689.1 | 596.9 | Upgrade
|
| Repurchase of Common Stock | -7.8 | -5 | -2.2 | -2.5 | -103 | -56.3 | Upgrade
|
| Preferred Dividends Paid | - | - | - | -8.1 | -16.2 | -16.2 | Upgrade
|
| Common Dividends Paid | -88.5 | -87.4 | -86.3 | -84.9 | -83.9 | -85.4 | Upgrade
|
| Dividends Paid | -88.5 | -87.4 | -86.3 | -93 | -100.1 | -101.6 | Upgrade
|
| Other Financing Activities | -7.7 | -0.9 | - | -7.6 | -176.9 | -45.9 | Upgrade
|
| Financing Cash Flow | -188.1 | -300.3 | -309.4 | 79.1 | -1,069 | 393.1 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4.5 | -21.7 | -11.7 | -22.8 | 4.9 | 4.9 | Upgrade
|
| Net Cash Flow | -18.8 | -6.4 | 18 | -33.6 | -1,011 | 991.3 | Upgrade
|
| Free Cash Flow | 177.4 | 331.7 | 338.4 | -76.8 | 114.8 | 311.1 | Upgrade
|
| Free Cash Flow Growth | -42.74% | -1.98% | - | - | -63.10% | 229.56% | Upgrade
|
| Free Cash Flow Margin | 6.11% | 11.49% | 11.43% | -2.52% | 3.80% | 11.33% | Upgrade
|
| Free Cash Flow Per Share | 2.43 | 4.56 | 4.67 | -1.10 | 1.67 | 4.48 | Upgrade
|
| Cash Interest Paid | 147.2 | 147.2 | 159.6 | 142.6 | 172.7 | 196 | Upgrade
|
| Cash Income Tax Paid | 87.9 | 87.9 | 62.7 | 54.5 | 65 | 46.7 | Upgrade
|
| Levered Free Cash Flow | 265.89 | 405.21 | 352.91 | -113.16 | 852.04 | -1.4 | Upgrade
|
| Unlevered Free Cash Flow | 360.45 | 502.53 | 458.35 | -14.16 | 953.16 | 120.48 | Upgrade
|
| Change in Net Working Capital | -31.4 | -161.8 | -84.5 | 332.4 | -575.3 | 221.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.