Eisen- und Hüttenwerke AG Cash Flow Statement

Financials in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Net Income	92.67	8.32	10.64	8.38	7.34
Depreciation & Amortization	-	-	-2.64	-	-
Other Operating Activities	-93.67	-9.33	-8.74	-8.33	-8.37
Change in Accounts Receivable	-	0.01	-	-	-
Change in Other Net Operating Assets	-0.08	-0.42	0.24	-0.85	-0.04
Operating Cash Flow	-1.07	-1.41	-0.5	-0.8	-1.07
Investment in Securities	-85.27	2.35	-0.53	-0.58	3.26
Other Investing Activities	95.15	9.62	8.95	8.42	8.37
Investing Cash Flow	9.87	11.97	8.42	7.84	11.63
Common Dividends Paid	-7.74	-9.29	-6.97	-6.19	-9.29
Other Financing Activities	-1.06	-1.27	-0.95	-0.85	-1.27
Financing Cash Flow	-8.8	-10.56	-7.92	-7.04	-10.56
Net Cash Flow	-	-	-0	-	-
Cash Interest Paid	-	-	-	0	-
Cash Income Tax Paid	-	-	-	-	-0
Levered Free Cash Flow	-84.58	-8.48	-13.21	-1.02	12.59
Unlevered Free Cash Flow	-84.58	-8.48	-13.2	-0.99	12.63
Change in Working Capital	-0.08	-0.4	0.24	-0.85	-0.04

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.