Edison International (FRA:EIX)
Germany · Delayed Price · Currency is EUR 52.30
-0.14 (-0.27%)
Last updated: Jan 30, 2026, 3:43 PM CET
Edison International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 18,088 | 17,599 | 16,338 | 17,220 | 14,905 | 13,578 | |
Revenue Growth (YoY) | 4.43% | 7.72% | -5.12% | 15.53% | 9.77% | 9.97% |
Fuel & Purchased Power | 3,095 | 3,330 | 2,650 | 3,082 | 2,551 | 2,856 |
Operations & Maintenance | 4,849 | 5,062 | 4,092 | 4,682 | 3,606 | 3,580 |
Selling, General & Admin | 1,879 | 1,879 | 2,836 | 3,293 | 2,989 | 2,076 |
Depreciation & Amortization | 3,158 | 2,866 | 2,635 | 2,561 | 2,218 | 1,967 |
Other Operating Expenses | 611 | 590 | 517 | 407 | 373 | 367 |
Total Operating Expenses | 13,592 | 13,727 | 12,730 | 14,025 | 11,737 | 10,846 |
Operating Income | 4,496 | 3,872 | 3,608 | 3,195 | 3,168 | 2,732 |
Interest Expense | -1,996 | -2,131 | -1,822 | -1,381 | -1,091 | -1,034 |
Interest Income | 191 | 259 | 267 | 90 | - | 20 |
Net Interest Expense | -1,805 | -1,872 | -1,555 | -1,291 | -1,091 | -1,014 |
Allowance for Equity Funds for Construction | 184 | 187 | 157 | 137 | - | 121 |
Other Non-Operating Income (Expenses) | -23 | -35 | -21 | -16 | 116 | 10 |
EBT Excluding Unusual Items | 2,852 | 2,152 | 2,189 | 2,025 | 2,193 | 1,849 |
Restructuring Charges | -9 | -53 | - | - | - | - |
Gain (Loss) on Sale of Investments | -12 | - | -3 | 1 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 133 |
Asset Writedown | -97 | - | -1 | -49 | -79 | 116 |
Other Unusual Items | -181 | -798 | -880 | -1,527 | -1,491 | -1,664 |
Pretax Income | 3,563 | 1,301 | 1,305 | 450 | 623 | 434 |
Income Tax Expense | 612 | 17 | 108 | -162 | -136 | -305 |
Earnings From Continuing Ops. | 2,951 | 1,284 | 1,197 | 612 | 759 | 739 |
Net Income to Company | 2,951 | 1,284 | 1,197 | 612 | 759 | 739 |
Net Income | 2,951 | 1,284 | 1,197 | 612 | 759 | 739 |
Net Income to Common | 2,951 | 1,284 | 1,197 | 612 | 759 | 739 |
Net Income Growth | 123.22% | 7.27% | 95.59% | -19.37% | 2.71% | -42.45% |
Shares Outstanding (Basic) | 385 | 386 | 383 | 381 | 380 | 373 |
Shares Outstanding (Diluted) | 387 | 388 | 385 | 383 | 380 | 374 |
Shares Change (YoY) | -0.19% | 0.78% | 0.52% | 0.79% | 1.60% | 9.68% |
EPS (Basic) | 7.66 | 3.33 | 3.13 | 1.61 | 2.00 | 1.98 |
EPS (Diluted) | 7.64 | 3.31 | 3.11 | 1.60 | 2.00 | 1.98 |
EPS Growth | 123.49% | 6.43% | 94.42% | -19.87% | 0.88% | -47.48% |
Free Cash Flow | -722 | -693 | -2,047 | -2,562 | -5,494 | -4,221 |
Free Cash Flow Per Share | -1.87 | -1.79 | -5.32 | -6.69 | -14.46 | -11.29 |
Dividend Per Share | 3.310 | 3.167 | 2.993 | 2.837 | 2.688 | 2.575 |
Dividend Growth | 6.09% | 5.85% | 5.46% | 5.58% | 4.37% | 4.04% |
Profit Margin | 16.31% | 7.30% | 7.33% | 3.55% | 5.09% | 5.44% |
Free Cash Flow Margin | -3.99% | -3.94% | -12.53% | -14.88% | -36.86% | -31.09% |
EBITDA | 7,266 | 6,395 | 5,971 | 5,484 | 5,145 | 4,543 |
EBITDA Margin | 40.17% | 36.34% | 36.55% | 31.85% | 34.52% | 33.46% |
D&A For EBITDA | 2,770 | 2,523 | 2,363 | 2,289 | 1,977 | 1,811 |
EBIT | 4,496 | 3,872 | 3,608 | 3,195 | 3,168 | 2,732 |
EBIT Margin | 24.86% | 22.00% | 22.08% | 18.55% | 21.25% | 20.12% |
Effective Tax Rate | 17.18% | 1.31% | 8.28% | - | - | - |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.