Edison International Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	24,084	29,856	24,808	22,733	22,799	19,439
Market Cap Growth	23.58%	20.35%	9.13%	-0.29%	17.29%	-19.33%
Enterprise Value	61,065	68,963	59,369	55,957	50,325	39,597
PE Ratio	6.34	24.07	22.91	39.70	34.16	32.18
PS Ratio	1.46	1.76	1.68	1.41	1.74	1.75
PB Ratio	1.47	1.74	1.53	1.39	1.46	1.49
P/OCF Ratio	4.88	6.17	8.06	7.55	2357.16	18.83
EV/Sales Ratio	3.72	4.06	4.02	3.47	3.84	3.57
EV/EBITDA Ratio	7.10	11.17	10.99	10.91	11.12	10.66
EV/EBIT Ratio	13.14	18.44	18.19	18.72	18.05	17.73
EV/FCF Ratio	-100.28	-	-	-	-	-
Debt / Equity Ratio	2.04	2.13	1.97	1.89	1.66	1.51
Debt / EBITDA Ratio	4.68	4.56	4.01	3.77	3.63	3.65
Net Debt / Equity Ratio	2.02	2.12	1.95	1.84	1.64	1.51
Net Debt / EBITDA Ratio	5.38	5.88	5.86	5.87	5.66	5.30
Net Debt / FCF Ratio	-54.12	-54.21	-17.08	-12.56	-5.30	-5.70
Quick Ratio	0.40	0.38	0.36	0.31	0.30	0.24
Current Ratio	0.82	0.85	0.79	0.68	0.64	0.49
Asset Turnover	0.21	0.21	0.20	0.23	0.21	0.20
Return on Equity (ROE)	15.77%	7.20%	6.75%	3.47%	4.50%	4.70%
Return on Assets (ROA)	3.21%	2.89%	2.82%	2.61%	2.75%	2.55%
Return on Capital Employed (ROCE)	5.50%	5.00%	4.90%	4.70%	4.80%	4.60%
Earnings Yield	15.76%	4.15%	4.37%	2.52%	2.93%	3.11%
FCF Yield	-2.53%	-2.24%	-7.46%	-10.54%	-21.19%	-17.75%
Dividend Yield	4.71%	4.35%	4.68%	5.05%	4.73%	5.37%
Payout Ratio	30.90%	100.16%	101.92%	187.75%	134.78%	125.57%
Buyback Yield / Dilution	0.19%	-0.78%	-0.52%	-0.79%	-1.60%	-9.68%
Total Shareholder Return	4.90%	3.57%	4.16%	4.26%	3.12%	-4.30%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.