Endeavour Silver Corp. (FRA:EJD)
Germany · Delayed Price · Currency is EUR 9.26
-1.82 (-16.43%)
At close: Jan 30, 2026
Endeavour Silver Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 337.14 | 217.64 | 205.46 | 210.16 | 165.32 | 138.46 | |
Revenue Growth (YoY) | 49.22% | 5.93% | -2.23% | 27.12% | 19.40% | 17.92% |
Cost of Revenue | 239.72 | 145.67 | 140.97 | 133.46 | 104.98 | 82.99 |
Gross Profit | 97.42 | 71.97 | 64.5 | 76.7 | 60.35 | 55.47 |
Selling, General & Admin | 20.33 | 14.18 | 12.36 | 10.61 | 10.06 | 12.72 |
Other Operating Expenses | 0.66 | 0.66 | 0.58 | 0.48 | 0.26 | 0.37 |
Operating Expenses | 97.48 | 64.3 | 56.37 | 53.14 | 52.94 | 52.88 |
Operating Income | -0.07 | 7.68 | 8.12 | 23.57 | 7.4 | 2.59 |
Interest Expense | -2.34 | -0.89 | -0.82 | -0.79 | -0.72 | -0.92 |
Interest & Investment Income | 3.6 | 7.5 | 1.5 | 1.3 | 0.83 | 2.65 |
Currency Exchange Gain (Loss) | 0.73 | -5.46 | 4.71 | 1.85 | -1.13 | -1.55 |
Other Non Operating Income (Expenses) | -84.27 | -30.11 | 0.19 | 0.57 | - | -0.07 |
EBT Excluding Unusual Items | -82.35 | -21.28 | 13.7 | 26.5 | 6.38 | 2.71 |
Merger & Restructuring Charges | - | - | - | - | -0.87 | - |
Gain (Loss) on Sale of Investments | 0.28 | -1.77 | -2.52 | -3.47 | 2.9 | - |
Gain (Loss) on Sale of Assets | 1.07 | 1.07 | 7.07 | 2.5 | 5.84 | - |
Asset Writedown | - | - | - | - | 16.79 | 1.47 |
Other Unusual Items | -0.51 | - | - | -0.58 | -1.36 | -5.23 |
Pretax Income | -81.51 | -21.99 | 18.25 | 24.95 | 29.69 | -1.05 |
Income Tax Expense | 12.79 | 9.49 | 12.13 | 18.75 | 15.73 | -2.21 |
Net Income | -94.29 | -31.48 | 6.12 | 6.2 | 13.96 | 1.16 |
Net Income to Common | -94.29 | -31.48 | 6.12 | 6.2 | 13.96 | 1.16 |
Net Income Growth | - | - | -1.26% | -55.56% | 1104.06% | - |
Shares Outstanding (Basic) | 272 | 242 | 196 | 183 | 167 | 151 |
Shares Outstanding (Diluted) | 272 | 242 | 198 | 185 | 171 | 154 |
Shares Change (YoY) | 17.87% | 22.46% | 6.70% | 8.61% | 10.79% | 13.79% |
EPS (Basic) | -0.35 | -0.13 | 0.03 | 0.03 | 0.08 | 0.01 |
EPS (Diluted) | -0.35 | -0.13 | 0.03 | 0.03 | 0.08 | 0.01 |
EPS Growth | - | - | 0.00% | -62.50% | 941.67% | - |
Free Cash Flow | -129.15 | -176.27 | -106.02 | -54.72 | -30.63 | 13.43 |
Free Cash Flow Per Share | -0.47 | -0.73 | -0.54 | -0.29 | -0.18 | 0.09 |
Gross Margin | 28.89% | 33.07% | 31.39% | 36.50% | 36.50% | 40.06% |
Operating Margin | -0.02% | 3.53% | 3.95% | 11.21% | 4.48% | 1.87% |
Profit Margin | -27.97% | -14.46% | 2.98% | 2.95% | 8.44% | 0.84% |
Free Cash Flow Margin | -38.31% | -80.99% | -51.60% | -26.04% | -18.53% | 9.70% |
EBITDA | 55.3 | 39.64 | 37.92 | 50.81 | 32.91 | 32.74 |
EBITDA Margin | 16.40% | 18.21% | 18.46% | 24.18% | 19.91% | 23.64% |
D&A For EBITDA | 55.37 | 31.96 | 29.8 | 27.25 | 25.5 | 30.14 |
EBIT | -0.07 | 7.68 | 8.12 | 23.57 | 7.4 | 2.59 |
EBIT Margin | -0.02% | 3.53% | 3.95% | 11.21% | 4.48% | 1.87% |
Effective Tax Rate | - | - | 66.45% | 75.14% | 52.99% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.