easyJet plc (FRA:EJTS)
Germany · Delayed Price · Currency is EUR 5.55
+0.15 (2.78%)
Last updated: Nov 28, 2025, 8:07 AM CET
easyJet Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
Operating Revenue | 6,072 | 5,715 | 5,221 | 3,816 | 1,000 | Upgrade |
Other Revenue | 4,034 | 3,594 | 2,950 | 1,953 | 458 | Upgrade |
| 10,106 | 9,309 | 8,171 | 5,769 | 1,458 | Upgrade | |
Revenue Growth (YoY) | 8.56% | 13.93% | 41.64% | 295.68% | -51.54% | Upgrade |
Cost of Revenue | 6,596 | 6,139 | 5,537 | 4,131 | 1,641 | Upgrade |
Gross Profit | 3,510 | 3,170 | 2,634 | 1,638 | -183 | Upgrade |
Selling, General & Admin | 273 | 257 | 232 | 173 | 60 | Upgrade |
Amortization of Goodwill & Intangibles | 64 | 43 | 29 | 25 | 24 | Upgrade |
Other Operating Expenses | 1,798 | 1,546 | 1,275 | 907 | 283 | Upgrade |
Operating Expenses | 2,814 | 2,573 | 2,180 | 1,644 | 823 | Upgrade |
Operating Income | 696 | 597 | 454 | -6 | -1,006 | Upgrade |
Interest Expense | -156 | -130 | -179 | -143 | -117 | Upgrade |
Interest & Investment Income | 130 | 141 | 132 | 21 | - | Upgrade |
Currency Exchange Gain (Loss) | -12 | 4 | 27 | -64 | 10 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -1 | Upgrade |
EBT Excluding Unusual Items | 658 | 612 | 434 | -192 | -1,114 | Upgrade |
Merger & Restructuring Charges | - | -9 | -1 | - | 61 | Upgrade |
Gain (Loss) on Sale of Assets | - | 1 | - | -21 | 35 | Upgrade |
Other Unusual Items | - | -2 | -1 | 5 | -18 | Upgrade |
Pretax Income | 658 | 602 | 432 | -208 | -1,036 | Upgrade |
Income Tax Expense | 164 | 150 | 108 | -39 | -178 | Upgrade |
Net Income | 494 | 452 | 324 | -169 | -858 | Upgrade |
Net Income to Common | 494 | 452 | 324 | -169 | -858 | Upgrade |
Net Income Growth | 9.29% | 39.51% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 751 | 749 | 751 | 753 | 539 | Upgrade |
Shares Outstanding (Diluted) | 764 | 759 | 758 | 753 | 539 | Upgrade |
Shares Change (YoY) | 0.66% | 0.13% | 0.66% | 39.70% | 32.43% | Upgrade |
EPS (Basic) | 0.66 | 0.60 | 0.43 | -0.22 | -1.59 | Upgrade |
EPS (Diluted) | 0.65 | 0.60 | 0.43 | -0.22 | -1.59 | Upgrade |
EPS Growth | 8.56% | 39.58% | - | - | - | Upgrade |
Free Cash Flow | 804 | 688 | 874 | 275 | -1,175 | Upgrade |
Free Cash Flow Per Share | 1.05 | 0.91 | 1.15 | 0.36 | -2.18 | Upgrade |
Dividend Per Share | 0.132 | 0.121 | 0.045 | - | - | Upgrade |
Dividend Growth | 9.09% | 168.89% | - | - | - | Upgrade |
Gross Margin | 34.73% | 34.05% | 32.24% | 28.39% | -12.55% | Upgrade |
Operating Margin | 6.89% | 6.41% | 5.56% | -0.10% | -69.00% | Upgrade |
Profit Margin | 4.89% | 4.86% | 3.96% | -2.93% | -58.85% | Upgrade |
Free Cash Flow Margin | 7.96% | 7.39% | 10.70% | 4.77% | -80.59% | Upgrade |
EBITDA | 1,063 | 874 | 725 | 258 | -772 | Upgrade |
EBITDA Margin | 10.52% | 9.39% | 8.87% | 4.47% | -52.95% | Upgrade |
D&A For EBITDA | 367 | 277 | 271 | 264 | 234 | Upgrade |
EBIT | 696 | 597 | 454 | -6 | -1,006 | Upgrade |
EBIT Margin | 6.89% | 6.41% | 5.56% | -0.10% | -69.00% | Upgrade |
Effective Tax Rate | 24.92% | 24.92% | 25.00% | - | - | Upgrade |
Revenue as Reported | 10,106 | 9,309 | 8,171 | 5,769 | 1,458 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.