Emperor International Holdings Limited (FRA:EM3A)
Germany · Delayed Price · Currency is EUR 0.0170
-0.0100 (-37.04%)
At close: Jan 23, 2026
FRA:EM3A Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Rental Revenue | 717.05 | 734.69 | 830.78 | 870.77 | 904.4 | 898.72 |
Other Revenue | 1,853 | 825.78 | 128.67 | 320.84 | 1,383 | 364.03 |
| 2,570 | 1,560 | 959.45 | 1,192 | 2,287 | 1,263 | |
Revenue Growth (YoY | 127.15% | 62.64% | -19.48% | -47.91% | 81.14% | -48.05% |
Property Expenses | 2,449 | 1,418 | 693.08 | 893.47 | 1,532 | 415.85 |
Selling, General & Administrative | 363.65 | 279.86 | 214.48 | 395.38 | 577.38 | 515.45 |
Total Operating Expenses | 2,807 | 1,699 | 907.69 | 1,290 | 2,110 | 932.75 |
Operating Income | -236.69 | -138.14 | 51.76 | -98.59 | 177.13 | 330.01 |
Interest Expense | -544.43 | -695.55 | -896.04 | -658.96 | -363.49 | -396.36 |
Interest & Investment Income | - | - | - | - | - | 0.92 |
Currency Exchange Gain (Loss) | 1.81 | 3.6 | -9.5 | -66.39 | -16.17 | 79.92 |
Other Non-Operating Income | 10.53 | 10.53 | 29.95 | 53.13 | 72.4 | 93.13 |
EBT Excluding Unusual Items | -768.79 | -819.56 | -823.83 | -770.81 | -130.13 | 107.62 |
Impairment of Goodwill | - | - | - | - | -54.74 | - |
Gain (Loss) on Sale of Investments | 4.03 | 4.03 | 0.08 | - | - | 3.27 |
Gain (Loss) on Sale of Assets | - | - | - | 212.07 | - | - |
Asset Writedown | -2,878 | -1,541 | -1,298 | -1,773 | -649.04 | -1,211 |
Other Unusual Items | - | - | - | 32.17 | 2.76 | 24.73 |
Pretax Income | -3,643 | -2,356 | -2,122 | -2,299 | -831.15 | -1,075 |
Income Tax Expense | -73.57 | -35.59 | -30.36 | -97.64 | -91.5 | -204.69 |
Earnings From Continuing Operations | -3,569 | -2,321 | -2,091 | -2,202 | -739.64 | -870.29 |
Earnings From Discontinued Operations | - | -2,422 | 44.74 | - | - | - |
Net Income to Company | -3,569 | -4,743 | -2,047 | -2,202 | -739.64 | -870.29 |
Minority Interest in Earnings | - | - | - | 59.6 | 270.31 | 102.84 |
Net Income | -3,569 | -4,743 | -2,047 | -2,142 | -469.33 | -767.45 |
Net Income to Common | -3,569 | -4,743 | -2,047 | -2,142 | -469.33 | -767.45 |
Basic Shares Outstanding | 5,514 | 4,630 | 3,678 | 3,678 | 3,678 | 3,678 |
Diluted Shares Outstanding | 5,514 | 4,630 | 3,678 | 3,678 | 3,678 | 3,678 |
Shares Change (YoY) | 48.51% | 25.89% | - | - | - | - |
EPS (Basic) | -0.65 | -1.02 | -0.56 | -0.58 | -0.13 | -0.21 |
EPS (Diluted) | -0.65 | -1.02 | -0.56 | -0.58 | -0.13 | -0.21 |
Dividend Per Share | - | - | 0.006 | 0.008 | 0.031 | 0.024 |
Dividend Growth | - | - | -25.00% | -74.19% | 29.17% | -65.71% |
Operating Margin | -9.21% | -8.85% | 5.39% | -8.27% | 7.74% | 26.13% |
Profit Margin | -138.85% | -303.96% | -213.32% | -179.76% | -20.52% | -60.78% |
EBITDA | -204.49 | -68.09 | 197.51 | 43.8 | 349.81 | 506.9 |
EBITDA Margin | -7.95% | -4.36% | 20.59% | 3.67% | 15.29% | 40.14% |
D&A For Ebitda | 32.2 | 70.05 | 145.75 | 142.39 | 172.69 | 176.89 |
EBIT | -236.69 | -138.14 | 51.76 | -98.59 | 177.13 | 330.01 |
EBIT Margin | -9.21% | -8.85% | 5.39% | -8.27% | 7.74% | 26.13% |
Revenue as Reported | 2,512 | 1,376 | 972.55 | 1,211 | 2,329 | 1,317 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.