Embraer S.A. (FRA:EMY)
Germany · Delayed Price · Currency is EUR 61.00
-3.00 (-4.69%)
At close: Jan 30, 2026
Embraer Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 41,286 | 35,424 | 26,111 | 23,449 | 22,670 | 19,642 | |
Revenue Growth (YoY) | 31.44% | 35.67% | 11.35% | 3.44% | 15.42% | -9.91% |
Cost of Revenue | 33,772 | 29,042 | 21,607 | 18,739 | 19,131 | 17,235 |
Gross Profit | 7,513 | 6,382 | 4,503 | 4,710 | 3,539 | 2,407 |
Selling, General & Admin | 3,030 | 2,746 | 2,592 | 2,370 | 2,050 | 1,741 |
Research & Development | 349.15 | 298.15 | 452.76 | 566.74 | 233.4 | 155.11 |
Other Operating Expenses | 434.34 | 478.93 | 30.04 | 1,930 | 424.89 | 1,594 |
Operating Expenses | 3,837 | 3,523 | 3,075 | 4,951 | 2,638 | 3,785 |
Operating Income | 3,676 | 2,859 | 1,429 | -241.28 | 901.25 | -1,378 |
Interest Expense | -1,104 | -1,148 | -1,175 | -1,091 | -1,316 | -1,131 |
Interest & Investment Income | 607.79 | 755.19 | 596.11 | 44.19 | 157.62 | 145.31 |
Earnings From Equity Investments | -36.71 | -23.64 | 49.98 | 41.76 | 5.44 | 12.71 |
Other Non Operating Income (Expenses) | -448.79 | 191.02 | -251.33 | 575.4 | 334.36 | -670.91 |
EBT Excluding Unusual Items | 2,694 | 2,633 | 648.44 | -670.51 | 82.29 | -3,021 |
Merger & Restructuring Charges | -831.44 | - | - | -257.31 | -172.23 | -372.75 |
Gain (Loss) on Sale of Investments | -1,206 | -617.12 | -158.74 | 33.18 | 100.86 | 4.01 |
Asset Writedown | - | - | - | -69.67 | 6.77 | 57.21 |
Legal Settlements | 352.28 | 382.82 | -4.92 | -37.99 | 116.92 | 20.78 |
Other Unusual Items | 709.87 | 709.87 | 74.08 | -60.32 | -13.16 | - |
Pretax Income | 1,719 | 3,109 | 558.86 | -1,063 | 121.45 | -3,312 |
Income Tax Expense | -55.61 | 1,185 | -225.49 | -15.4 | 389.07 | 284.06 |
Earnings From Continuing Operations | 1,775 | 1,924 | 784.36 | -1,047 | -267.62 | -3,596 |
Net Income to Company | 1,775 | 1,924 | 784.36 | -1,047 | -267.62 | -3,596 |
Minority Interest in Earnings | -5.14 | -4.98 | -0.8 | 93.56 | -7.2 | -19.78 |
Net Income | 1,769 | 1,919 | 783.56 | -953.66 | -274.82 | -3,616 |
Net Income to Common | 1,769 | 1,919 | 783.56 | -953.66 | -274.82 | -3,616 |
Net Income Growth | -31.91% | 144.89% | - | - | - | - |
Shares Outstanding (Basic) | 734 | 735 | 735 | 735 | 735 | 736 |
Shares Outstanding (Diluted) | 734 | 735 | 735 | 735 | 735 | 736 |
Shares Change (YoY) | -0.07% | - | - | -0.01% | -0.19% | 0.04% |
EPS (Basic) | 2.41 | 2.61 | 1.07 | -1.30 | -0.37 | -4.91 |
EPS (Diluted) | 2.41 | 2.61 | 1.07 | -1.30 | -0.37 | -4.91 |
EPS Growth | -31.86% | 144.89% | - | - | - | - |
Free Cash Flow | 4,911 | 4,464 | 1,640 | 3,139 | 2,303 | -7,036 |
Free Cash Flow Per Share | 6.69 | 6.08 | 2.23 | 4.27 | 3.13 | -9.56 |
Dividend Per Share | 0.070 | 0.070 | - | - | - | - |
Gross Margin | 18.20% | 18.02% | 17.25% | 20.09% | 15.61% | 12.25% |
Operating Margin | 8.90% | 8.07% | 5.47% | -1.03% | 3.98% | -7.01% |
Profit Margin | 4.29% | 5.42% | 3.00% | -4.07% | -1.21% | -18.41% |
Free Cash Flow Margin | 11.90% | 12.60% | 6.28% | 13.39% | 10.16% | -35.82% |
EBITDA | 4,019 | 3,499 | 1,981 | 312.46 | 1,517 | -551.35 |
EBITDA Margin | 9.74% | 9.88% | 7.59% | 1.33% | 6.69% | -2.81% |
D&A For EBITDA | 343 | 640.58 | 552.32 | 553.74 | 615.29 | 826.38 |
EBIT | 3,676 | 2,859 | 1,429 | -241.28 | 901.25 | -1,378 |
EBIT Margin | 8.90% | 8.07% | 5.47% | -1.03% | 3.98% | -7.01% |
Effective Tax Rate | - | 38.12% | - | - | 320.35% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.