Enpro Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,143	1,049	1,059	1,099	840.4
Revenue Growth (YoY)	9.02%	-1.00%	-3.63%	30.80%	5.05%
Cost of Revenue	655.8	603.9	632.5	675.9	512.3
Gross Profit	487.5	444.8	426.8	423.3	328.1
Selling, General & Admin	317.5	292.1	284.6	278	236.2
Other Operating Expenses	-	-	-	0.1	-0.1
Operating Expenses	317.5	292.1	284.6	278.1	236.1
Operating Income	170	152.7	142.2	145.2	92
Interest Expense	-34	-40.9	-45	-35.6	-16.2
Interest & Investment Income	5.8	6.4	14.9	1.7	2.5
Other Non Operating Income (Expenses)	61.1	-5.6	-3.6	-8.9	-11.3
EBT Excluding Unusual Items	202.9	112.6	108.5	102.4	67
Merger & Restructuring Charges	-11	-7.1	-5.4	-3	-18
Impairment of Goodwill	-	-	-60.8	-65.2	-
Gain (Loss) on Sale of Assets	-2.7	-3.2	-3.9	-4.7	17.1
Asset Writedown	-	-3.4	-0.7	-1.2	-
Other Unusual Items	-131.6	-4.5	-	-	-0.1
Pretax Income	57.6	94.4	37.7	28.3	66
Income Tax Expense	17.1	21.5	30.8	24.4	8.7
Earnings From Continuing Operations	40.5	72.9	6.9	3.9	57.3
Earnings From Discontinued Operations	-	-	11.4	198.4	121
Net Income to Company	40.5	72.9	18.3	202.3	178.3
Minority Interest in Earnings	-	-	3.9	2.8	-0.4
Net Income	40.5	72.9	22.2	205.1	177.9
Net Income to Common	40.5	72.9	22.2	205.1	177.9
Net Income Growth	-44.44%	228.38%	-89.18%	15.29%	0.17%
Shares Outstanding (Basic)	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21
Shares Change (YoY)	0.47%	0.48%	0.48%	0.48%	1.46%
EPS (Basic)	1.93	3.47	1.06	9.86	8.64
EPS (Diluted)	1.91	3.45	1.05	9.81	8.56
EPS Growth	-44.64%	227.68%	-89.27%	14.67%	-1.16%
Free Cash Flow	159.2	133.8	173.9	98	127.1
Free Cash Flow Per Share	7.51	6.34	8.28	4.69	6.11
Dividend Per Share	1.240	1.200	1.160	1.120	1.080
Dividend Growth	3.33%	3.45%	3.57%	3.70%	3.85%
Gross Margin	42.64%	42.41%	40.29%	38.51%	39.04%
Operating Margin	14.87%	14.56%	13.42%	13.21%	10.95%
Profit Margin	3.54%	6.95%	2.10%	18.66%	21.17%
Free Cash Flow Margin	13.93%	12.76%	16.42%	8.92%	15.12%
EBITDA	272.8	253	236.7	248.3	155.8
EBITDA Margin	23.86%	24.13%	22.35%	22.59%	18.54%
D&A For EBITDA	102.8	100.3	94.5	103.1	63.8
EBIT	170	152.7	142.2	145.2	92
EBIT Margin	14.87%	14.56%	13.42%	13.21%	10.95%
Effective Tax Rate	29.69%	22.78%	81.70%	86.22%	13.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.