Emperor Watch & Jewellery Limited (FRA:EPU)
Germany · Delayed Price · Currency is EUR 0.0180
0.00 (0.00%)
At close: Jan 23, 2026
Emperor Watch & Jewellery Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,427 | 5,230 | 4,823 | 3,684 | 3,927 | 2,627 | |
Revenue Growth (YoY) | 6.60% | 8.44% | 30.91% | -6.17% | 49.49% | -36.09% |
Cost of Revenue | 3,886 | 3,749 | 3,373 | 2,507 | 2,697 | 1,787 |
Gross Profit | 1,541 | 1,481 | 1,450 | 1,177 | 1,230 | 840.06 |
Selling, General & Admin | 1,177 | 1,140 | 1,071 | 881.68 | 954.12 | 766.49 |
Operating Expenses | 1,177 | 1,140 | 1,071 | 881.68 | 954.12 | 766.49 |
Operating Income | 363.65 | 340.65 | 379.52 | 295.58 | 275.39 | 73.57 |
Interest Expense | -22.33 | -24.12 | -10.23 | -6.9 | -16.38 | -33.14 |
Interest & Investment Income | 24.79 | 24.79 | 14.6 | 7.98 | 8.65 | 5.48 |
Currency Exchange Gain (Loss) | -6.79 | -8.06 | -14.7 | -18.73 | 4.23 | 3.37 |
Other Non Operating Income (Expenses) | 2.21 | 0.87 | 0.21 | 1.84 | 0.2 | 0.13 |
EBT Excluding Unusual Items | 361.53 | 334.13 | 369.39 | 279.79 | 272.09 | 49.41 |
Gain (Loss) on Sale of Assets | -8.64 | -2.92 | -2.59 | -2.07 | -1.2 | -1.58 |
Asset Writedown | -14.5 | -14.5 | - | -0.63 | -14.67 | -15.94 |
Other Unusual Items | -3.88 | 0.33 | 0.93 | 0.16 | 0.05 | 2.91 |
Pretax Income | 334.52 | 317.04 | 367.73 | 277.24 | 256.27 | 34.8 |
Income Tax Expense | 68.16 | 60.3 | 68.51 | 55.12 | 51.57 | 0.8 |
Net Income | 268.5 | 256.74 | 299.22 | 222.13 | 204.7 | 33.99 |
Net Income to Common | 268.5 | 256.74 | 299.22 | 222.13 | 204.7 | 33.99 |
Net Income Growth | -9.90% | -14.20% | 34.71% | 8.52% | 502.17% | -62.24% |
Shares Outstanding (Basic) | 7,018 | 6,779 | 6,779 | 6,779 | 6,779 | 6,779 |
Shares Outstanding (Diluted) | 7,018 | 6,779 | 6,779 | 6,779 | 6,779 | 6,779 |
Shares Change (YoY) | 3.52% | - | - | - | - | - |
EPS (Basic) | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 |
EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 |
EPS Growth | -12.96% | -14.20% | 34.71% | 8.52% | 502.17% | -62.24% |
Free Cash Flow | 867.01 | 692.87 | 301.69 | 568.34 | 939.27 | 560.91 |
Free Cash Flow Per Share | 0.12 | 0.10 | 0.04 | 0.08 | 0.14 | 0.08 |
Dividend Per Share | 0.010 | 0.011 | 0.013 | 0.010 | 0.009 | 0.002 |
Dividend Growth | -17.36% | -16.67% | 32.00% | 11.11% | 500.00% | -57.14% |
Gross Margin | 28.40% | 28.31% | 30.07% | 31.95% | 31.31% | 31.98% |
Operating Margin | 6.70% | 6.51% | 7.87% | 8.02% | 7.01% | 2.80% |
Profit Margin | 4.95% | 4.91% | 6.20% | 6.03% | 5.21% | 1.29% |
Free Cash Flow Margin | 15.98% | 13.25% | 6.25% | 15.43% | 23.92% | 21.36% |
EBITDA | 511.53 | 481.79 | 520.2 | 422.69 | 404.18 | 215.16 |
EBITDA Margin | 9.43% | 9.21% | 10.79% | 11.47% | 10.29% | 8.19% |
D&A For EBITDA | 147.88 | 141.14 | 140.68 | 127.11 | 128.79 | 141.59 |
EBIT | 363.65 | 340.65 | 379.52 | 295.58 | 275.39 | 73.57 |
EBIT Margin | 6.70% | 6.51% | 7.87% | 8.02% | 7.01% | 2.80% |
Effective Tax Rate | 20.38% | 19.02% | 18.63% | 19.88% | 20.13% | 2.31% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.