Telefonaktiebolaget LM Ericsson (publ) (FRA:ERCG)
Germany · Delayed Price · Currency is EUR 9.11
-0.04 (-0.44%)
At close: Jan 30, 2026
FRA:ERCG Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 236,681 | 247,880 | 263,351 | 271,546 | 232,314 | |
Revenue Growth (YoY) | -4.52% | -5.88% | -3.02% | 16.89% | -0.03% |
Cost of Revenue | 122,736 | 136,469 | 158,947 | 158,056 | 131,292 |
Gross Profit | 113,945 | 111,411 | 104,404 | 113,490 | 101,022 |
Selling, General & Admin | 33,204 | 51,457 | 38,448 | 35,467 | 27,069 |
Research & Development | 48,273 | 51,395 | 48,233 | 47,183 | 41,937 |
Other Operating Expenses | -610 | -143 | -300 | 1,249 | 497 |
Operating Expenses | 80,628 | 102,974 | 86,649 | 83,939 | 69,543 |
Operating Income | 33,317 | 8,437 | 17,755 | 29,551 | 31,479 |
Interest Expense | -3,047 | -2,907 | -2,746 | -1,436 | -951 |
Interest & Investment Income | 2,480 | 2,515 | 1,897 | 717 | 360 |
Earnings From Equity Investments | 54 | -246 | 124 | 17 | -260 |
Currency Exchange Gain (Loss) | 235 | -355 | -1,020 | -1,259 | -1,547 |
Other Non Operating Income (Expenses) | - | -467 | -671 | 74 | -130 |
EBT Excluding Unusual Items | 33,039 | 6,977 | 15,339 | 27,664 | 28,951 |
Merger & Restructuring Charges | -2,337 | -5,012 | -6,557 | -896 | -560 |
Impairment of Goodwill | - | -1,260 | -31,897 | - | -112 |
Gain (Loss) on Sale of Investments | - | -47 | 568 | -246 | 730 |
Gain (Loss) on Sale of Assets | 7,600 | 31 | -772 | 387 | 241 |
Legal Settlements | - | 1,900 | - | - | - |
Other Unusual Items | - | - | - | -2,300 | - |
Pretax Income | 38,302 | 2,589 | -23,319 | 24,609 | 29,250 |
Income Tax Expense | 9,588 | 2,215 | 2,785 | 5,497 | 6,270 |
Earnings From Continuing Operations | 28,714 | 374 | -26,104 | 19,112 | 22,980 |
Minority Interest in Earnings | -286 | -354 | -342 | -388 | -286 |
Net Income | 28,428 | 20 | -26,446 | 18,724 | 22,694 |
Net Income to Common | 28,428 | 20 | -26,446 | 18,724 | 22,694 |
Net Income Growth | 142040.00% | - | - | -17.49% | 29.81% |
Shares Outstanding (Basic) | 3,333 | 3,332 | 3,330 | 3,330 | 3,329 |
Shares Outstanding (Diluted) | 3,342 | 3,339 | 3,330 | 3,334 | 3,332 |
Shares Change (YoY) | 0.09% | 0.27% | -0.12% | 0.06% | 0.18% |
EPS (Basic) | 8.53 | 0.01 | -7.94 | 5.62 | 6.82 |
EPS (Diluted) | 8.51 | 0.01 | -7.94 | 5.62 | 6.81 |
EPS Growth | 141686.07% | - | - | -17.47% | 29.47% |
Free Cash Flow | 30,324 | 44,129 | 3,967 | 26,386 | 35,402 |
Free Cash Flow Per Share | 9.07 | 13.22 | 1.19 | 7.91 | 10.63 |
Dividend Per Share | 3.000 | 2.850 | 2.700 | 2.700 | 2.500 |
Dividend Growth | 5.26% | 5.56% | - | 8.00% | 25.00% |
Gross Margin | 48.14% | 44.95% | 39.64% | 41.79% | 43.48% |
Operating Margin | 14.08% | 3.40% | 6.74% | 10.88% | 13.55% |
Profit Margin | 12.01% | 0.01% | -10.04% | 6.89% | 9.77% |
Free Cash Flow Margin | 12.81% | 17.80% | 1.51% | 9.72% | 15.24% |
EBITDA | 38,696 | 14,798 | 25,348 | 35,656 | 36,317 |
EBITDA Margin | 16.35% | 5.97% | 9.63% | 13.13% | 15.63% |
D&A For EBITDA | 5,379 | 6,361 | 7,593 | 6,105 | 4,838 |
EBIT | 33,317 | 8,437 | 17,755 | 29,551 | 31,479 |
EBIT Margin | 14.08% | 3.40% | 6.74% | 10.88% | 13.55% |
Effective Tax Rate | 25.03% | 85.55% | - | 22.34% | 21.44% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.