Bristow Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,144	948	722	711	945	655
Market Cap Growth	18.42%	31.29%	1.57%	-24.72%	44.20%	-
Enterprise Value	1,720	1,631	1,286	1,212	1,368	1,157
Last Close Price	39.80	31.60	26.00	25.20	33.40	21.80
PE Ratio	9.42	10.36	-	82.48	-	10.01
PS Ratio	0.92	0.69	0.62	0.63	0.92	0.68
PB Ratio	1.30	1.10	0.97	0.97	1.26	0.86
P/TBV Ratio	1.30	1.10	0.97	0.97	1.26	0.86
P/FCF Ratio	-	-	-	-	11.31	9.38
P/OCF Ratio	7.78	5.54	24.93	-	8.47	7.94
EV/Sales Ratio	1.38	1.19	1.10	1.08	1.33	1.19
EV/EBITDA Ratio	4.75	7.85	10.07	11.10	12.40	8.54
EV/EBIT Ratio	12.51	11.50	20.14	27.51	43.07	19.80
EV/FCF Ratio	-84.68	-	-	-	16.38	16.56
Debt / Equity Ratio	0.89	1.07	1.02	0.96	0.86	0.88
Debt / EBITDA Ratio	2.18	2.34	2.58	6.46	2.31	2.82
Debt / FCF Ratio	-	-	-	-	7.77	9.62
Net Debt / Equity Ratio	0.66	0.80	0.80	0.75	0.55	0.62
Net Debt / EBITDA Ratio	2.97	3.30	4.66	5.09	3.73	3.53
Net Debt / FCF Ratio	-28.49	-9.10	-13.30	-9.11	4.93	6.84
Asset Turnover	0.67	0.70	0.69	-	0.60	0.58
Inventory Turnover	8.56	9.49	10.64	-	10.04	9.75
Quick Ratio	1.35	1.41	1.34	1.31	1.63	1.45
Current Ratio	1.91	1.90	1.82	1.73	2.02	1.92
Return on Equity (ROE)	14.73%	11.07%	-0.86%	-	-1.81%	-7.63%
Return on Assets (ROA)	4.58%	4.52%	2.35%	-	1.16%	2.18%
Return on Invested Capital (ROIC)	9.00%	8.86%	-1.90%	1.63%	2.56%	5.07%
Return on Capital Employed (ROCE)	8.30%	8.20%	4.30%	3.10%	2.30%	4.10%
Earnings Yield	10.61%	9.65%	-0.85%	1.21%	-1.50%	-7.29%
FCF Yield	-1.78%	-7.94%	-6.19%	-8.57%	8.84%	10.66%
Buyback Yield / Dilution	-4.01%	-5.02%	1.22%	0.17%	9.92%	5.08%
Total Shareholder Return	-4.01%	-5.02%	1.22%	0.17%	9.92%	5.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.