Bristow Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2022	FY 2021
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,070	948	722	711	945	655
Market Cap Growth	4.85%	31.29%	1.57%	-24.72%	44.20%	-
Enterprise Value	1,641	1,631	1,286	1,212	1,368	1,157
Last Close Price	37.20	31.60	26.00	25.20	33.40	21.80
PE Ratio	8.81	10.36	-	82.48	-	10.01
PS Ratio	0.86	0.69	0.62	0.63	0.92	0.68
PB Ratio	1.21	1.10	0.97	0.97	1.26	0.86
P/TBV Ratio	1.21	1.10	0.97	0.97	1.26	0.86
P/FCF Ratio	-	-	-	-	11.31	9.38
P/OCF Ratio	7.28	5.54	24.93	-	8.47	7.94
EV/Sales Ratio	1.33	1.19	1.10	1.08	1.33	1.19
EV/EBITDA Ratio	4.57	7.85	10.07	11.10	12.40	8.54
EV/EBIT Ratio	12.03	11.50	20.14	27.51	43.07	19.80
EV/FCF Ratio	-80.80	-	-	-	16.38	16.56
Debt / Equity Ratio	0.89	1.07	1.02	0.96	0.86	0.88
Debt / EBITDA Ratio	2.18	2.34	2.58	6.46	2.31	2.82
Debt / FCF Ratio	-	-	-	-	7.77	9.62
Asset Turnover	0.67	0.70	0.69	-	0.60	0.58
Inventory Turnover	8.56	9.49	10.64	-	10.04	9.75
Quick Ratio	1.35	1.41	1.34	1.31	1.63	1.45
Current Ratio	1.91	1.90	1.82	1.73	2.02	1.92
Return on Equity (ROE)	14.73%	11.07%	-0.86%	-	-1.81%	-7.63%
Return on Assets (ROA)	4.58%	4.52%	2.35%	-	1.16%	2.18%
Return on Invested Capital (ROIC)	9.00%	8.86%	-1.90%	1.63%	2.56%	5.07%
Return on Capital Employed (ROCE)	8.30%	8.20%	4.30%	3.10%	2.30%	4.10%
Earnings Yield	11.35%	9.65%	-0.85%	1.21%	-1.50%	-7.29%
FCF Yield	-1.90%	-7.94%	-6.19%	-8.57%	8.84%	10.66%
Buyback Yield / Dilution	-4.01%	-5.02%	1.22%	0.17%	9.92%	5.08%
Total Shareholder Return	-4.01%	-5.02%	1.22%	0.17%	9.92%	5.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.