EUROKAI GmbH & Co. KGaA (FRA:EUK3)
Germany · Delayed Price · Currency is EUR 43.70
-1.30 (-2.89%)
Last updated: Sep 26, 2025, 8:05 AM CET
EUROKAI GmbH & Co. KGaA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 261.69 | 252.14 | 219.09 | 247.61 | 233.4 | 197.21 | Upgrade | |
Revenue Growth (YoY) | 11.76% | 15.09% | -11.52% | 6.09% | 18.35% | -24.40% | Upgrade |
Cost of Revenue | 168.9 | 167.6 | 158.65 | 159.37 | 152.36 | 133.68 | Upgrade |
Gross Profit | 92.79 | 84.55 | 60.44 | 88.23 | 81.04 | 63.53 | Upgrade |
Selling, General & Admin | 1.04 | 1.04 | 1.03 | 0.82 | 1.4 | 1.86 | Upgrade |
Other Operating Expenses | 19.41 | 17.55 | 6.93 | 7.68 | 1.94 | 1.35 | Upgrade |
Operating Expenses | 42.83 | 39.78 | 30.13 | 27.91 | 22.17 | 22.27 | Upgrade |
Operating Income | 49.97 | 44.76 | 30.31 | 60.32 | 58.88 | 41.27 | Upgrade |
Interest Expense | -12.96 | -13.3 | -13.77 | -9.81 | -9.3 | -9.51 | Upgrade |
Interest & Investment Income | 12.63 | 13.16 | 12.19 | 5.9 | 5.72 | 5.66 | Upgrade |
Earnings From Equity Investments | 79.79 | 65.69 | 22.4 | 80.32 | 64.57 | -59.97 | Upgrade |
Other Non Operating Income (Expenses) | 4.08 | 4.3 | 7.04 | 0.48 | 2.73 | 1.47 | Upgrade |
EBT Excluding Unusual Items | 133.51 | 114.61 | 58.17 | 137.22 | 122.6 | -21.09 | Upgrade |
Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 0.41 | 0.74 | 0.49 | 0.11 | Upgrade |
Pretax Income | 134.21 | 115.31 | 58.72 | 138.02 | 123.21 | -20.41 | Upgrade |
Income Tax Expense | 31.78 | 27.31 | 6.55 | 24.48 | 28.21 | 10.17 | Upgrade |
Earnings From Continuing Operations | 102.43 | 88 | 52.17 | 113.54 | 95 | -30.58 | Upgrade |
Minority Interest in Earnings | -20.36 | -18.48 | -12.62 | -23.06 | -21.2 | -14.29 | Upgrade |
Net Income | 82.07 | 69.52 | 39.55 | 90.48 | 73.8 | -44.87 | Upgrade |
Net Income to Common | 82.07 | 69.52 | 39.55 | 90.48 | 73.8 | -44.87 | Upgrade |
Net Income Growth | 103.79% | 75.78% | -56.29% | 22.60% | - | - | Upgrade |
Shares Outstanding (Basic) | 18 | 19 | 17 | 14 | 14 | 13 | Upgrade |
Shares Outstanding (Diluted) | 18 | 19 | 17 | 14 | 14 | 13 | Upgrade |
Shares Change (YoY) | 8.00% | 9.51% | 21.76% | 0.87% | 8.12% | -19.45% | Upgrade |
EPS (Basic) | 4.54 | 3.74 | 2.33 | 6.49 | 5.34 | -3.51 | Upgrade |
EPS (Diluted) | 4.54 | 3.74 | 2.33 | 6.49 | 5.34 | -3.51 | Upgrade |
EPS Growth | 88.70% | 60.51% | -64.10% | 21.54% | - | - | Upgrade |
Free Cash Flow | 51.52 | 50.76 | 28.13 | 55.13 | 44.56 | 37.53 | Upgrade |
Free Cash Flow Per Share | 2.85 | 2.73 | 1.66 | 3.95 | 3.22 | 2.94 | Upgrade |
Dividend Per Share | 1.500 | 1.500 | 1.300 | 1.300 | 1.000 | 1.000 | Upgrade |
Dividend Growth | 15.38% | 15.38% | - | 30.00% | - | - | Upgrade |
Gross Margin | 35.46% | 33.53% | 27.59% | 35.63% | 34.72% | 32.22% | Upgrade |
Operating Margin | 19.09% | 17.75% | 13.84% | 24.36% | 25.22% | 20.93% | Upgrade |
Profit Margin | 31.36% | 27.57% | 18.05% | 36.54% | 31.62% | -22.75% | Upgrade |
Free Cash Flow Margin | 19.68% | 20.13% | 12.84% | 22.26% | 19.09% | 19.03% | Upgrade |
EBITDA | 64.43 | 58.04 | 43.63 | 73.16 | 70.83 | 53.21 | Upgrade |
EBITDA Margin | 24.62% | 23.02% | 19.91% | 29.55% | 30.35% | 26.98% | Upgrade |
D&A For EBITDA | 14.46 | 13.28 | 13.32 | 12.84 | 11.95 | 11.95 | Upgrade |
EBIT | 49.97 | 44.76 | 30.31 | 60.32 | 58.88 | 41.27 | Upgrade |
EBIT Margin | 19.09% | 17.75% | 13.84% | 24.36% | 25.22% | 20.93% | Upgrade |
Effective Tax Rate | 23.68% | 23.68% | 11.16% | 17.74% | 22.90% | - | Upgrade |
Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.