FRA:EV9 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	229	204	332	382	509	189
Market Cap Growth	22.51%	-38.47%	-12.99%	-25.09%	169.09%	-4.12%
Enterprise Value	358	344	497	480	568	285
Last Close Price	2.44	2.02	3.15	3.50	4.61	1.72
PE Ratio	-	-	-	22.50	19.77	-
PS Ratio	0.64	0.58	1.24	1.26	0.76	0.67
PB Ratio	3.43	1.45	1.38	1.43	2.25	0.75
P/FCF Ratio	-	8.21	7.67	6.05	9.74	4.26
P/OCF Ratio	19.66	2.83	4.88	5.17	8.88	3.65
EV/Sales Ratio	1.00	0.98	1.85	1.58	0.85	1.01
EV/EBITDA Ratio	11.23	11.56	29.30	9.01	7.35	6.15
EV/EBIT Ratio	48.65	37.18	-	16.67	9.94	8.96
EV/FCF Ratio	-11.98	13.83	11.48	7.61	10.87	6.42
Debt / Equity Ratio	2.80	1.62	0.97	0.91	0.94	0.82
Debt / EBITDA Ratio	5.83	5.56	8.09	3.76	2.42	3.70
Debt / FCF Ratio	-	9.19	5.40	3.86	4.05	4.64
Net Debt / Equity Ratio	1.95	0.93	0.67	0.37	0.22	0.34
Net Debt / EBITDA Ratio	5.75	4.42	9.49	1.85	0.63	1.86
Net Debt / FCF Ratio	-4.34	5.29	3.72	1.56	0.93	1.94
Asset Turnover	0.87	0.54	0.34	0.37	0.95	0.49
Quick Ratio	1.46	2.74	0.55	1.53	1.72	2.11
Current Ratio	1.74	3.02	1.42	1.64	1.82	2.26
Return on Equity (ROE)	-81.68%	-34.10%	-12.02%	4.94%	12.45%	-0.46%
Return on Assets (ROA)	1.11%	0.89%	-0.70%	2.22%	5.08%	3.47%
Return on Invested Capital (ROIC)	3.64%	2.64%	-2.33%	5.27%	11.68%	-107.54%
Return on Capital Employed (ROCE)	2.80%	2.30%	-1.60%	4.90%	10.40%	6.40%
Earnings Yield	-43.75%	-70.42%	-4.21%	4.44%	5.06%	-1.69%
FCF Yield	-13.06%	12.18%	13.05%	16.54%	10.26%	23.49%
Dividend Yield	7.14%	9.58%	5.74%	2.67%	1.91%	6.19%
Payout Ratio	-	-	-	47.13%	29.12%	-
Buyback Yield / Dilution	-1.56%	-2.25%	-0.15%	0.16%	-4.37%	1.03%
Total Shareholder Return	5.58%	7.33%	5.59%	2.83%	-2.46%	7.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.