Exact Sciences Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,758	16,414	10,045	12,104	8,231	11,793
Market Cap Growth	69.11%	63.41%	-17.01%	47.05%	-30.20%	-31.54%
Enterprise Value	18,091	17,719	11,745	13,769	9,905	12,834
Last Close Price	87.55	86.07	54.82	68.09	46.57	63.74
PS Ratio	6.06	5.94	3.77	5.35	4.22	7.59
PB Ratio	8.19	8.03	4.33	4.25	2.89	3.96
P/FCF Ratio	55.15	54.02	139.50	419.03	-	-
P/OCF Ratio	40.04	39.22	49.40	85.70	-	-
EV/Sales Ratio	6.56	6.41	4.41	6.09	5.08	8.26
EV/EBITDA Ratio	187.80	291.15	527.04	-	-	-
EV/FCF Ratio	59.54	58.31	163.11	476.66	-	-
Debt / Equity Ratio	1.06	1.06	1.16	0.82	0.81	0.71
Debt / EBITDA Ratio	22.34	22.34	42.73	-	-	-
Debt / FCF Ratio	7.11	7.11	37.24	80.39	-	-
Net Debt / Equity Ratio	0.65	0.65	0.72	0.57	0.60	0.41
Net Debt / EBITDA Ratio	21.97	21.97	75.32	-17.50	-4.18	-2.58
Net Debt / FCF Ratio	4.40	4.40	23.31	56.03	-4.17	-5.76
Asset Turnover	0.55	0.55	0.45	0.39	0.32	0.30
Inventory Turnover	5.99	5.99	5.80	6.00	5.93	4.65
Quick Ratio	1.97	1.97	1.76	1.91	1.91	2.41
Current Ratio	2.43	2.43	2.15	2.32	2.38	2.76
Return on Equity (ROE)	-8.66%	-8.66%	-37.09%	-6.60%	-19.39%	-21.18%
Return on Assets (ROA)	-1.59%	-1.59%	-1.93%	-3.04%	-6.14%	-7.65%
Return on Capital Employed (ROCE)	-2.90%	-2.90%	-3.70%	-5.20%	-10.90%	-11.50%
Earnings Yield	-1.06%	-1.08%	-9.89%	-1.53%	-7.09%	-4.44%
FCF Yield	1.81%	1.85%	0.72%	0.24%	-4.98%	-1.77%
Buyback Yield / Dilution	-2.44%	-2.44%	-2.25%	-2.15%	-2.92%	-13.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.