UACJ Corporation (FRA:F4M)
Germany · Delayed Price · Currency is EUR 13.30
+0.30 (2.31%)
Last updated: Feb 20, 2026, 8:08 AM CET
UACJ Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 1,102,064 | 998,781 | 892,781 | 962,885 | 782,911 | 569,756 |
Revenue Growth (YoY) | 13.51% | 11.87% | -7.28% | 22.99% | 37.41% | -7.38% |
Cost of Revenue | 969,320 | 866,303 | 790,632 | 864,414 | 653,124 | 504,183 |
Gross Profit | 132,744 | 132,478 | 102,149 | 98,471 | 129,787 | 65,573 |
Selling, General & Admin | 80,697 | 71,845 | 64,978 | 81,324 | 70,200 | 54,344 |
Research & Development | - | 4,334 | 4,175 | - | - | - |
Other Operating Expenses | -5,328 | -1,601 | 547 | - | - | - |
Operating Expenses | 75,369 | 76,265 | 71,246 | 81,264 | 70,267 | 54,429 |
Operating Income | 57,375 | 56,213 | 30,903 | 17,207 | 59,520 | 11,144 |
Interest Expense | -17,591 | -9,924 | -10,655 | -7,682 | -6,333 | -6,352 |
Interest & Investment Income | 1,604 | 1,311 | 1,112 | 1,001 | - | - |
Earnings From Equity Investments | 1,866 | 1,672 | 1,152 | 1,749 | 892 | 347 |
Currency Exchange Gain (Loss) | - | -1,748 | 2,429 | 2,269 | 1,867 | 385 |
Other Non Operating Income (Expenses) | - | 71 | 542 | -3,614 | -1,303 | 432 |
EBT Excluding Unusual Items | 43,254 | 47,595 | 25,483 | 10,930 | 54,643 | 5,956 |
Merger & Restructuring Charges | - | - | -317 | - | - | - |
Gain (Loss) on Sale of Investments | - | -3,985 | -2,226 | -249 | -1,266 | 1,941 |
Gain (Loss) on Sale of Assets | - | -204 | -859 | 222 | 184 | - |
Asset Writedown | - | -16 | -111 | -3,242 | -3,912 | -656 |
Other Unusual Items | - | -362 | - | -495 | 465 | -3,769 |
Pretax Income | 43,254 | 43,028 | 21,970 | 7,166 | 50,114 | 3,472 |
Income Tax Expense | 8,627 | 10,095 | 5,563 | 1,609 | 13,520 | 4,616 |
Earnings From Continuing Operations | 34,627 | 32,933 | 16,407 | 5,557 | 36,594 | -1,144 |
Minority Interest in Earnings | -6,690 | -4,954 | -2,549 | -854 | -4,540 | -2,125 |
Net Income | 27,937 | 27,979 | 13,858 | 4,703 | 32,054 | -3,269 |
Net Income to Common | 27,937 | 27,979 | 13,858 | 4,703 | 32,054 | -3,269 |
Net Income Growth | -12.78% | 101.90% | 194.66% | -85.33% | - | - |
Shares Outstanding (Basic) | 182 | 191 | 193 | 193 | 193 | 193 |
Shares Outstanding (Diluted) | 182 | 191 | 193 | 193 | 193 | 193 |
Shares Change (YoY) | -5.65% | -0.98% | -0.00% | -0.00% | -0.01% | -0.01% |
EPS (Basic) | 153.46 | 146.49 | 71.85 | 24.38 | 166.17 | -16.95 |
EPS (Diluted) | 153.46 | 146.49 | 71.85 | 24.38 | 166.17 | -16.95 |
EPS Growth | -7.56% | 103.89% | 194.68% | -85.33% | - | - |
Free Cash Flow | - | -28,385 | 61,737 | 27,892 | -12,223 | 15,725 |
Free Cash Flow Per Share | - | -148.62 | 320.08 | 144.60 | -63.37 | 81.51 |
Dividend Per Share | 40.000 | 37.500 | 22.500 | 21.250 | 21.250 | - |
Dividend Growth | 39.13% | 66.67% | 5.88% | - | - | - |
Gross Margin | 12.04% | 13.26% | 11.44% | 10.23% | 16.58% | 11.51% |
Operating Margin | 5.21% | 5.63% | 3.46% | 1.79% | 7.60% | 1.96% |
Profit Margin | 2.54% | 2.80% | 1.55% | 0.49% | 4.09% | -0.57% |
Free Cash Flow Margin | - | -2.84% | 6.92% | 2.90% | -1.56% | 2.76% |
EBITDA | 95,831 | 94,360 | 67,309 | 54,503 | 93,558 | 44,540 |
EBITDA Margin | 8.70% | 9.45% | 7.54% | 5.66% | 11.95% | 7.82% |
D&A For EBITDA | 38,456 | 38,147 | 36,406 | 37,296 | 34,038 | 33,396 |
EBIT | 57,375 | 56,213 | 30,903 | 17,207 | 59,520 | 11,144 |
EBIT Margin | 5.21% | 5.63% | 3.46% | 1.79% | 7.60% | 1.96% |
Effective Tax Rate | 19.95% | 23.46% | 25.32% | 22.45% | 26.98% | 132.95% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.