First Industrial Realty Trust, Inc. (FRA:F5W)

FRA:F5W Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	6,983	6,459	6,408	6,303	5,967	7,584
Market Cap Growth	2.17%	0.79%	1.67%	5.63%	-21.32%	70.63%
Enterprise Value	9,176	8,571	8,560	8,329	7,768	9,021
Last Close Price	52.50	48.22	45.65	44.47	41.34	51.81
Price/FFO Ratio	16.29	16.29	17.23	-	-	-
Price/AFFO Ratio	19.67	19.67	20.99	-	-	-
PE Ratio	33.15	30.67	23.09	25.37	17.77	31.86
PS Ratio	11.27	10.42	9.87	11.27	9.74	18.11
PB Ratio	2.97	2.75	2.42	2.64	2.52	3.84
P/OCF Ratio	17.78	16.44	18.82	22.86	15.52	32.32
EV/Sales Ratio	14.86	13.83	13.18	14.89	12.68	21.55
EV/EBITDA Ratio	21.34	20.00	19.64	22.27	17.25	32.23
EV/EBIT Ratio	35.08	32.65	32.23	37.00	25.24	57.23
Debt / Equity Ratio	0.93	0.93	0.81	0.85	0.83	0.73
Debt / EBITDA Ratio	5.08	5.08	4.90	5.39	4.31	5.09
Net Debt / Equity Ratio	0.91	0.91	0.80	0.84	0.77	0.70
Net Debt / EBITDA Ratio	4.96	4.96	4.84	5.33	4.06	4.95
Asset Turnover	0.13	0.13	0.13	0.12	0.14	0.12
Quick Ratio	0.50	0.50	1.23	1.13	1.20	0.85
Current Ratio	0.52	0.52	1.42	1.28	1.42	1.65
Return on Equity (ROE)	9.59%	9.59%	11.00%	11.07%	15.97%	13.21%
Return on Assets (ROA)	3.52%	3.52%	3.29%	3.07%	4.50%	2.81%
Return on Invested Capital (ROIC)	5.55%	5.65%	5.47%	5.08%	7.29%	4.72%
Earnings Yield	3.02%	3.26%	4.33%	3.94%	5.63%	3.14%
Dividend Yield	2.98%	3.14%	3.13%	2.60%	2.67%	1.83%
Payout Ratio	93.44%	93.44%	67.28%	61.63%	43.25%	51.55%
Buyback Yield / Dilution	-0.07%	-0.07%	-0.06%	-0.18%	-1.79%	-1.46%
Total Shareholder Return	2.90%	3.07%	3.07%	2.42%	0.88%	0.37%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.