First Industrial Realty Trust, Inc. (FRA:F5W)

FRA:F5W Statistics

Total Valuation

FRA:F5W has a market cap or net worth of EUR 6.98 billion. The enterprise value is 9.18 billion.

Market Cap	6.98B
Enterprise Value	9.18B

Important Dates

The last earnings date was Wednesday, February 4, 2026.

Earnings Date	Feb 4, 2026
Ex-Dividend Date	Dec 31, 2025

Share Statistics

Current Share Class	132.52M
Shares Outstanding	n/a
Shares Change (YoY)	+0.07%
Shares Change (QoQ)	+0.06%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	131.66M

Valuation Ratios

The trailing PE ratio is 33.15 and the forward PE ratio is 37.52.

Price/FFO Ratio	20.82
Price/AFFO Ratio	n/a
PE Ratio	33.15
Forward PE	37.52
PS Ratio	11.27
PB Ratio	2.97
P/TBV Ratio	3.11
P/FCF Ratio	n/a
P/OCF Ratio	17.78
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	43.57
EV / Sales	14.86
EV / EBITDA	21.34
EV / EBIT	35.08
EV / FCF	n/a

Financial Position

The company has a current ratio of 0.51, with a Debt / Equity ratio of 0.93.

Current Ratio	0.51
Quick Ratio	0.50
Debt / Equity	0.93
Debt / EBITDA	5.08
Debt / FCF	n/a
Interest Coverage	3.43

Financial Efficiency

Return on equity (ROE) is 9.59% and return on invested capital (ROIC) is 5.55%.

Return on Equity (ROE)	9.59%
Return on Assets (ROA)	3.52%
Return on Invested Capital (ROIC)	5.55%
Return on Capital Employed (ROCE)	5.98%
Weighted Average Cost of Capital (WACC)	n/a
Revenue Per Employee	4.08M
Profits Per Employee	1.39M
Employee Count	152
Asset Turnover	0.13
Inventory Turnover	n/a

Taxes

In the past 12 months, FRA:F5W has paid 13.02 million in taxes.

Income Tax	13.02M
Effective Tax Rate	5.47%

Stock Price Statistics

The stock price has decreased by -1.89% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-1.89%
50-Day Moving Average	49.47
200-Day Moving Average	45.47
Relative Strength Index (RSI)	66.34
Average Volume (20 Days)	n/a

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	3.33

Income Statement

In the last 12 months, FRA:F5W had revenue of EUR 619.66 million and earned 210.62 million in profits. Earnings per share was 1.59.

Revenue	619.66M
Gross Profit	456.04M
Operating Income	262.49M
Pretax Income	237.93M
Net Income	210.62M
EBITDA	428.64M
EBIT	262.49M
Earnings Per Share (EPS)	1.59

Balance Sheet

The company has 66.46 million in cash and 2.19 billion in debt, with a net cash position of -2.13 billion.

Cash & Cash Equivalents	66.46M
Total Debt	2.19B
Net Cash	-2.13B
Net Cash Per Share	n/a
Equity (Book Value)	2.35B
Book Value Per Share	17.18
Working Capital	-222.34M

Cash Flow

Operating Cash Flow	392.86M
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 73.60%, with operating and profit margins of 42.36% and 34.01%.

Gross Margin	73.60%
Operating Margin	42.36%
Pretax Margin	38.40%
Profit Margin	34.01%
EBITDA Margin	69.17%
EBIT Margin	42.36%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 1.55, which amounts to a dividend yield of 2.98%.

Dividend Per Share	1.55
Dividend Yield	2.98%
Dividend Growth (YoY)	12.57%
Years of Dividend Growth	12
Payout Ratio	93.44%
Buyback Yield	-0.07%
Shareholder Yield	2.90%
Earnings Yield	3.02%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	5