Falcon Oil & Gas Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	186	56	107	94	87	91
Market Cap Growth	126.01%	-47.96%	14.33%	7.49%	-4.40%	-32.30%
Enterprise Value	185	47	95	78	80	82
Last Close Price	0.16	0.05	0.09	0.08	0.08	0.08
PS Ratio	3457.19	-	-	-	49655.26	22346.24
PB Ratio	5.07	1.29	2.76	2.18	2.53	2.61
P/TBV Ratio	5.15	1.32	2.80	2.21	2.58	2.66
EV/Sales Ratio	-	-	-	-	45324.06	20091.01
Net Debt / Equity Ratio	-0.05	-0.15	-0.19	-0.36	-0.23	-0.26
Net Debt / EBITDA Ratio	0.88	3.07	2.54	4.38	2.11	5.42
Net Debt / FCF Ratio	0.19	0.74	0.88	7.15	4.17	5.01
Asset Turnover	0.00	-	-	-	0	0
Quick Ratio	2.20	9.91	3.43	50.65	21.85	15.56
Current Ratio	2.29	9.96	3.45	50.80	21.98	15.56
Return on Equity (ROE)	-6.43%	-6.76%	-7.51%	-9.36%	-11.45%	-4.19%
Return on Assets (ROA)	-2.75%	-2.73%	-3.64%	-4.58%	-5.26%	-2.58%
Return on Capital Employed (ROCE)	-4.60%	-4.40%	-6.10%	-6.70%	-8.70%	-4.30%
Earnings Yield	-1.31%	-5.12%	-2.81%	-3.98%	-4.73%	-1.64%
FCF Yield	-4.68%	-15.94%	-7.69%	-2.34%	-2.15%	-1.97%
Buyback Yield / Dilution	0.41%	-4.22%	-1.58%	-4.71%	-	-1.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.