Fabrinet (FRA:FAN)
Germany · Delayed Price · Currency is EUR 434.60
+8.60 (2.02%)
Last updated: Feb 20, 2026, 9:59 AM CET
Fabrinet Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 26, 2025 | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 24, 2022 | Jun '21 Jun 25, 2021 |
Revenue | 3,893 | 3,419 | 2,883 | 2,645 | 2,262 | 1,879 |
Revenue Growth (YoY) | 24.65% | 18.60% | 8.99% | 16.93% | 20.37% | 14.47% |
Cost of Revenue | 3,425 | 3,006 | 2,527 | 2,309 | 1,984 | 1,658 |
Gross Profit | 467.6 | 413.35 | 356.12 | 336.27 | 278.59 | 221.36 |
Selling, General & Admin | 90.16 | 87.59 | 78.12 | 77.67 | 73.94 | 70.57 |
Operating Expenses | 90.16 | 87.59 | 78.12 | 77.67 | 73.94 | 70.57 |
Operating Income | 377.43 | 325.76 | 277.99 | 258.6 | 204.65 | 150.8 |
Interest Expense | - | - | -0.12 | -1.47 | -0.43 | -1.1 |
Interest & Investment Income | 35.89 | 40.16 | 33.2 | 11.23 | 2.21 | 3.78 |
Currency Exchange Gain (Loss) | -11.06 | -9.13 | 0.03 | -1.21 | 2.3 | 0.51 |
Other Non Operating Income (Expenses) | -0.31 | -0.25 | 0.35 | -1.67 | -1.61 | -3.65 |
EBT Excluding Unusual Items | 401.95 | 356.55 | 311.45 | 265.49 | 207.11 | 150.34 |
Merger & Restructuring Charges | -1.33 | -1.44 | -0.03 | -6.9 | -0.14 | -0.04 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.01 | 0.19 |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | -0.06 | 1.51 | - | - |
Pretax Income | 400.69 | 355.18 | 311.35 | 260.1 | 206.97 | 150.48 |
Income Tax Expense | 23.63 | 22.65 | 15.17 | 12.18 | 6.59 | 2.14 |
Net Income | 377.05 | 332.53 | 296.18 | 247.91 | 200.38 | 148.34 |
Net Income to Common | 377.05 | 332.53 | 296.18 | 247.91 | 200.38 | 148.34 |
Net Income Growth | 15.66% | 12.27% | 19.47% | 23.72% | 35.08% | 30.72% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 36 | 36 | 37 | 37 | 37 | 38 |
Shares Change (YoY) | -0.92% | -0.81% | -0.79% | -1.44% | -0.43% | -0.29% |
EPS (Basic) | 10.52 | 9.23 | 8.17 | 6.79 | 5.43 | 4.02 |
EPS (Diluted) | 10.43 | 9.17 | 8.10 | 6.73 | 5.36 | 3.95 |
EPS Growth | 16.68% | 13.21% | 20.36% | 25.56% | 35.70% | 31.23% |
Free Cash Flow | 102.3 | 207.29 | 365.62 | 151.95 | 34.66 | 76.1 |
Free Cash Flow Per Share | 2.83 | 5.72 | 10.00 | 4.12 | 0.93 | 2.03 |
Gross Margin | 12.01% | 12.09% | 12.35% | 12.71% | 12.31% | 11.78% |
Operating Margin | 9.70% | 9.53% | 9.64% | 9.78% | 9.05% | 8.02% |
Profit Margin | 9.69% | 9.72% | 10.27% | 9.37% | 8.86% | 7.89% |
Free Cash Flow Margin | 2.63% | 6.06% | 12.68% | 5.74% | 1.53% | 4.05% |
EBITDA | 435.23 | 378.29 | 326.01 | 301.13 | 243.39 | 187.05 |
EBITDA Margin | 11.18% | 11.06% | 11.31% | 11.38% | 10.76% | 9.95% |
D&A For EBITDA | 57.8 | 52.53 | 48.02 | 42.53 | 38.74 | 36.25 |
EBIT | 377.43 | 325.76 | 277.99 | 258.6 | 204.65 | 150.8 |
EBIT Margin | 9.70% | 9.53% | 9.64% | 9.78% | 9.05% | 8.02% |
Effective Tax Rate | 5.90% | 6.38% | 4.87% | 4.68% | 3.18% | 1.42% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.