The Furukawa Battery Co., Ltd. (FRA:FBB)

The Furukawa Battery Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	83,036	84,818	75,455	69,538	62,785	59,958
Revenue Growth (YoY)	3.27%	12.41%	8.51%	10.76%	4.71%	-7.02%
Cost of Revenue	65,912	67,298	61,031	56,784	49,671	43,537
Gross Profit	17,124	17,520	14,424	12,754	13,114	16,421
Selling, General & Admin	12,313	11,848	11,018	10,682	9,702	9,994
Other Operating Expenses	168	168	169	172	198	2,028
Operating Expenses	12,484	12,019	11,191	10,854	9,900	12,023
Operating Income	4,640	5,501	3,233	1,900	3,214	4,398
Interest Expense	-220	-232	-220	-170	-169	-269
Interest & Investment Income	194	217	131	99	121	177
Earnings From Equity Investments	29	34	32	34	24	8
Currency Exchange Gain (Loss)	75	48	92	84	44	48
Other Non Operating Income (Expenses)	77	112	108	186	125	118
EBT Excluding Unusual Items	4,795	5,680	3,376	2,133	3,359	4,480
Gain (Loss) on Sale of Investments	6	6	9	-153	1,400	34
Gain (Loss) on Sale of Assets	-24	-73	-25	44	157	6
Asset Writedown	-354	-354	-5	-175	-	-
Legal Settlements	-	-210	-	-	-	-
Other Unusual Items	-137	-1,804	597	1	-	-
Pretax Income	4,286	3,245	3,952	1,850	4,916	4,520
Income Tax Expense	1,005	972	1,476	1,153	1,194	1,051
Earnings From Continuing Operations	3,281	2,273	2,476	697	3,722	3,469
Minority Interest in Earnings	-64	-29	98	100	115	145
Net Income	3,217	2,244	2,574	797	3,837	3,614
Net Income to Common	3,217	2,244	2,574	797	3,837	3,614
Net Income Growth	157.57%	-12.82%	222.96%	-79.23%	6.17%	61.48%
Shares Outstanding (Basic)	33	33	33	33	33	33
Shares Outstanding (Diluted)	33	33	33	33	33	33
EPS (Basic)	98.15	68.46	78.53	24.32	117.06	110.26
EPS (Diluted)	98.15	68.46	78.53	24.32	117.06	110.26
EPS Growth	157.57%	-12.82%	222.96%	-79.23%	6.17%	61.48%
Free Cash Flow	1,599	1,719	621	-1,727	2,177	5,330
Free Cash Flow Per Share	48.78	52.44	18.95	-52.69	66.42	162.61
Dividend Per Share	-	-	21.000	19.000	22.000	22.000
Dividend Growth	-	-	10.53%	-13.64%	-	69.23%
Gross Margin	20.62%	20.66%	19.12%	18.34%	20.89%	27.39%
Operating Margin	5.59%	6.49%	4.29%	2.73%	5.12%	7.33%
Profit Margin	3.87%	2.65%	3.41%	1.15%	6.11%	6.03%
Free Cash Flow Margin	1.93%	2.03%	0.82%	-2.48%	3.47%	8.89%
EBITDA	7,934	8,795	6,342	4,784	5,961	7,134
EBITDA Margin	9.55%	10.37%	8.40%	6.88%	9.49%	11.90%
D&A For EBITDA	3,294	3,294	3,109	2,884	2,747	2,736
EBIT	4,640	5,501	3,233	1,900	3,214	4,398
EBIT Margin	5.59%	6.49%	4.29%	2.73%	5.12%	7.33%
Effective Tax Rate	23.45%	29.95%	37.35%	62.32%	24.29%	23.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.